Borrow amount
$20k
Advertised Rate

13.99%

Variable

Loan term

1 year to 7 years

Bankstown City Unity Bank
Repayment frequency
Monthly
Monthly repayment

$683

36 months

Number of repayments
36
Total interest paid
$4.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$450.29$233.17$683.46$19,549.71
2Mar 2021$455.54$227.92$683.46$19,094.17
3Apr 2021$460.85$222.61$683.46$18,633.32
4May 2021$466.23$217.23$683.46$18,167.09
5Jun 2021$471.66$211.80$683.46$17,695.43
6Jul 2021$477.16$206.30$683.46$17,218.27
7Aug 2021$482.72$200.74$683.46$16,735.55
8Sep 2021$488.35$195.11$683.46$16,247.20
9Oct 2021$494.04$189.42$683.46$15,753.16
10Nov 2021$499.80$183.66$683.46$15,253.36
11Dec 2021$505.63$177.83$683.46$14,747.73
2021 Total$5,252.27$2,265.79$7,518.06
12Jan 2022$511.53$171.93$683.46$14,236.20
13Feb 2022$517.49$165.97$683.46$13,718.71
14Mar 2022$523.52$159.94$683.46$13,195.19
15Apr 2022$529.63$153.83$683.46$12,665.56
16May 2022$535.80$147.66$683.46$12,129.76
17Jun 2022$542.05$141.41$683.46$11,587.71
18Jul 2022$548.37$135.09$683.46$11,039.34
19Aug 2022$554.76$128.70$683.46$10,484.58
20Sep 2022$561.23$122.23$683.46$9,923.35
21Oct 2022$567.77$115.69$683.46$9,355.58
22Nov 2022$574.39$109.07$683.46$8,781.19
23Dec 2022$581.09$102.37$683.46$8,200.10
2022 Total$6,547.63$1,653.89$8,201.52
24Jan 2023$587.86$95.60$683.46$7,612.24
25Feb 2023$594.71$88.75$683.46$7,017.53
26Mar 2023$601.65$81.81$683.46$6,415.88
27Apr 2023$608.66$74.80$683.46$5,807.22
28May 2023$615.76$67.70$683.46$5,191.46
29Jun 2023$622.94$60.52$683.46$4,568.52
30Jul 2023$630.20$53.26$683.46$3,938.32
31Aug 2023$637.55$45.91$683.46$3,300.77
32Sep 2023$644.98$38.48$683.46$2,655.79
33Oct 2023$652.50$30.96$683.46$2,003.29
34Nov 2023$660.10$23.36$683.46$1,343.19
35Dec 2023$667.80$15.66$683.46$675.39
2023 Total$7,524.71$676.81$8,201.52
36Jan 2024$675.39$7.87$683.26$0.00
2023 Total$675.39$7.87$683.26