Borrow amount
$20k
Advertised Rate

15.22%

Variable

Loan term

0 year to 10 years

Bankstown City Unity Bank
Repayment frequency
Monthly
Monthly repayment

$695

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$441.79$253.67$695.46$19,558.21
2Mar 2021$447.40$248.06$695.46$19,110.81
3Apr 2021$453.07$242.39$695.46$18,657.74
4May 2021$458.82$236.64$695.46$18,198.92
5Jun 2021$464.64$230.82$695.46$17,734.28
6Jul 2021$470.53$224.93$695.46$17,263.75
7Aug 2021$476.50$218.96$695.46$16,787.25
8Sep 2021$482.54$212.92$695.46$16,304.71
9Oct 2021$488.66$206.80$695.46$15,816.05
10Nov 2021$494.86$200.60$695.46$15,321.19
11Dec 2021$501.14$194.32$695.46$14,820.05
2021 Total$5,179.95$2,470.11$7,650.06
12Jan 2022$507.49$187.97$695.46$14,312.56
13Feb 2022$513.93$181.53$695.46$13,798.63
14Mar 2022$520.45$175.01$695.46$13,278.18
15Apr 2022$527.05$168.41$695.46$12,751.13
16May 2022$533.73$161.73$695.46$12,217.40
17Jun 2022$540.50$154.96$695.46$11,676.90
18Jul 2022$547.36$148.10$695.46$11,129.54
19Aug 2022$554.30$141.16$695.46$10,575.24
20Sep 2022$561.33$134.13$695.46$10,013.91
21Oct 2022$568.45$127.01$695.46$9,445.46
22Nov 2022$575.66$119.80$695.46$8,869.80
23Dec 2022$582.96$112.50$695.46$8,286.84
2022 Total$6,533.21$1,812.31$8,345.52
24Jan 2023$590.36$105.10$695.46$7,696.48
25Feb 2023$597.84$97.62$695.46$7,098.64
26Mar 2023$605.43$90.03$695.46$6,493.21
27Apr 2023$613.10$82.36$695.46$5,880.11
28May 2023$620.88$74.58$695.46$5,259.23
29Jun 2023$628.76$66.70$695.46$4,630.47
30Jul 2023$636.73$58.73$695.46$3,993.74
31Aug 2023$644.81$50.65$695.46$3,348.93
32Sep 2023$652.98$42.48$695.46$2,695.95
33Oct 2023$661.27$34.19$695.46$2,034.68
34Nov 2023$669.65$25.81$695.46$1,365.03
35Dec 2023$678.15$17.31$695.46$686.88
2023 Total$7,599.96$745.56$8,345.52
36Jan 2024$686.75$8.71$695.46$0.13
2023 Total$686.75$8.71$695.46