Secured Personal Loan from BankVic

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
9.95%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$645
Number of Repayments
36
Total Interest Paid
$3,220
Total Repayments
$23,220
DatePrincipleInterestPaymentBalance
1Sep 2019$479.04$165.83$644.87$19,520.96
2Oct 2019$483.01$161.86$644.87$19,037.95
3Nov 2019$487.01$157.86$644.87$18,550.94
4Dec 2019$491.05$153.82$644.87$18,059.89
2019 Total$1,940.11$639.37$2,579.48
5Jan 2020$495.12$149.75$644.87$17,564.77
6Feb 2020$499.23$145.64$644.87$17,065.54
7Mar 2020$503.37$141.50$644.87$16,562.17
8Apr 2020$507.54$137.33$644.87$16,054.63
9May 2020$511.75$133.12$644.87$15,542.88
10Jun 2020$515.99$128.88$644.87$15,026.89
11Jul 2020$520.27$124.60$644.87$14,506.62
12Aug 2020$524.59$120.28$644.87$13,982.03
13Sep 2020$528.94$115.93$644.87$13,453.09
14Oct 2020$533.32$111.55$644.87$12,919.77
15Nov 2020$537.74$107.13$644.87$12,382.03
16Dec 2020$542.20$102.67$644.87$11,839.83
2020 Total$6,220.06$1,518.38$7,738.44
17Jan 2021$546.70$98.17$644.87$11,293.13
18Feb 2021$551.23$93.64$644.87$10,741.90
19Mar 2021$555.80$89.07$644.87$10,186.10
20Apr 2021$560.41$84.46$644.87$9,625.69
21May 2021$565.06$79.81$644.87$9,060.63
22Jun 2021$569.74$75.13$644.87$8,490.89
23Jul 2021$574.47$70.40$644.87$7,916.42
24Aug 2021$579.23$65.64$644.87$7,337.19
25Sep 2021$584.03$60.84$644.87$6,753.16
26Oct 2021$588.88$55.99$644.87$6,164.28
27Nov 2021$593.76$51.11$644.87$5,570.52
28Dec 2021$598.68$46.19$644.87$4,971.84
2021 Total$6,867.99$870.45$7,738.44
29Jan 2022$603.65$41.22$644.87$4,368.19
30Feb 2022$608.65$36.22$644.87$3,759.54
31Mar 2022$613.70$31.17$644.87$3,145.84
32Apr 2022$618.79$26.08$644.87$2,527.05
33May 2022$623.92$20.95$644.87$1,903.13
34Jun 2022$629.09$15.78$644.87$1,274.04
35Jul 2022$634.31$10.56$644.87$639.73
36Aug 2022$639.57$5.30$644.87$0.16
2022 Total$4,971.68$187.28$5,158.96
Compare your product with the big 4 banks, or add more products to compare
As seen on