Borrow amount
$20k
Advertised Rate

9.95

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$645

36 months

Number of repayments
36
Total interest paid
$3.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$479.04$165.83$644.87$19,520.96
2Aug 2021$483.01$161.86$644.87$19,037.95
3Sep 2021$487.01$157.86$644.87$18,550.94
4Oct 2021$491.05$153.82$644.87$18,059.89
5Nov 2021$495.12$149.75$644.87$17,564.77
6Dec 2021$499.23$145.64$644.87$17,065.54
2021 Total$2,934.46$934.76$3,869.22
7Jan 2022$503.37$141.50$644.87$16,562.17
8Feb 2022$507.54$137.33$644.87$16,054.63
9Mar 2022$511.75$133.12$644.87$15,542.88
10Apr 2022$515.99$128.88$644.87$15,026.89
11May 2022$520.27$124.60$644.87$14,506.62
12Jun 2022$524.59$120.28$644.87$13,982.03
13Jul 2022$528.94$115.93$644.87$13,453.09
14Aug 2022$533.32$111.55$644.87$12,919.77
15Sep 2022$537.74$107.13$644.87$12,382.03
16Oct 2022$542.20$102.67$644.87$11,839.83
17Nov 2022$546.70$98.17$644.87$11,293.13
18Dec 2022$551.23$93.64$644.87$10,741.90
2022 Total$6,323.64$1,414.8$7,738.44
19Jan 2023$555.80$89.07$644.87$10,186.10
20Feb 2023$560.41$84.46$644.87$9,625.69
21Mar 2023$565.06$79.81$644.87$9,060.63
22Apr 2023$569.74$75.13$644.87$8,490.89
23May 2023$574.47$70.40$644.87$7,916.42
24Jun 2023$579.23$65.64$644.87$7,337.19
25Jul 2023$584.03$60.84$644.87$6,753.16
26Aug 2023$588.88$55.99$644.87$6,164.28
27Sep 2023$593.76$51.11$644.87$5,570.52
28Oct 2023$598.68$46.19$644.87$4,971.84
29Nov 2023$603.65$41.22$644.87$4,368.19
30Dec 2023$608.65$36.22$644.87$3,759.54
2023 Total$6,982.36$756.08$7,738.44
31Jan 2024$613.70$31.17$644.87$3,145.84
32Feb 2024$618.79$26.08$644.87$2,527.05
33Mar 2024$623.92$20.95$644.87$1,903.13
34Apr 2024$629.09$15.78$644.87$1,274.04
35May 2024$634.31$10.56$644.87$639.73
36Jun 2024$639.57$5.30$644.87$0.16
2024 Total$3,759.38$109.84$3,869.22