Borrow amount
$20k
Advertised Rate

7.58%

Variable

Loan term

1 year to 5 years

BCU
Repayment frequency
Monthly
Monthly repayment

$623

36 months

Number of repayments
36
Total interest paid
$2.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$496.53$126.33$622.86$19,503.47
2Dec 2020$499.66$123.20$622.86$19,003.81
2020 Total$996.19$249.53$1,245.72
3Jan 2021$502.82$120.04$622.86$18,500.99
4Feb 2021$506.00$116.86$622.86$17,994.99
5Mar 2021$509.19$113.67$622.86$17,485.80
6Apr 2021$512.41$110.45$622.86$16,973.39
7May 2021$515.64$107.22$622.86$16,457.75
8Jun 2021$518.90$103.96$622.86$15,938.85
9Jul 2021$522.18$100.68$622.86$15,416.67
10Aug 2021$525.48$97.38$622.86$14,891.19
11Sep 2021$528.80$94.06$622.86$14,362.39
12Oct 2021$532.14$90.72$622.86$13,830.25
13Nov 2021$535.50$87.36$622.86$13,294.75
14Dec 2021$538.88$83.98$622.86$12,755.87
2021 Total$6,247.94$1,226.38$7,474.32
15Jan 2022$542.29$80.57$622.86$12,213.58
16Feb 2022$545.71$77.15$622.86$11,667.87
17Mar 2022$549.16$73.70$622.86$11,118.71
18Apr 2022$552.63$70.23$622.86$10,566.08
19May 2022$556.12$66.74$622.86$10,009.96
20Jun 2022$559.63$63.23$622.86$9,450.33
21Jul 2022$563.17$59.69$622.86$8,887.16
22Aug 2022$566.72$56.14$622.86$8,320.44
23Sep 2022$570.30$52.56$622.86$7,750.14
24Oct 2022$573.90$48.96$622.86$7,176.24
25Nov 2022$577.53$45.33$622.86$6,598.71
26Dec 2022$581.18$41.68$622.86$6,017.53
2022 Total$6,738.34$735.98$7,474.32
27Jan 2023$584.85$38.01$622.86$5,432.68
28Feb 2023$588.54$34.32$622.86$4,844.14
29Mar 2023$592.26$30.60$622.86$4,251.88
30Apr 2023$596.00$26.86$622.86$3,655.88
31May 2023$599.77$23.09$622.86$3,056.11
32Jun 2023$603.56$19.30$622.86$2,452.55
33Jul 2023$607.37$15.49$622.86$1,845.18
34Aug 2023$611.20$11.66$622.86$1,233.98
35Sep 2023$615.07$7.79$622.86$618.91
36Oct 2023$618.91$3.91$622.82$0.00
2023 Total$6,017.53$211.03$6,228.56