Borrow amount
$20k
Advertised Rate

7.29

% p.a

Fixed

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$620

36 months

Number of repayments
36
Total interest paid
$2.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$498.70$121.50$620.20$19,501.30
2Sep 2021$501.73$118.47$620.20$18,999.57
3Oct 2021$504.78$115.42$620.20$18,494.79
4Nov 2021$507.84$112.36$620.20$17,986.95
5Dec 2021$510.93$109.27$620.20$17,476.02
2021 Total$2,523.98$577.02$3,101
6Jan 2022$514.03$106.17$620.20$16,961.99
7Feb 2022$517.16$103.04$620.20$16,444.83
8Mar 2022$520.30$99.90$620.20$15,924.53
9Apr 2022$523.46$96.74$620.20$15,401.07
10May 2022$526.64$93.56$620.20$14,874.43
11Jun 2022$529.84$90.36$620.20$14,344.59
12Jul 2022$533.06$87.14$620.20$13,811.53
13Aug 2022$536.29$83.91$620.20$13,275.24
14Sep 2022$539.55$80.65$620.20$12,735.69
15Oct 2022$542.83$77.37$620.20$12,192.86
16Nov 2022$546.13$74.07$620.20$11,646.73
17Dec 2022$549.45$70.75$620.20$11,097.28
2022 Total$6,378.74$1,063.66$7,442.4
18Jan 2023$552.78$67.42$620.20$10,544.50
19Feb 2023$556.14$64.06$620.20$9,988.36
20Mar 2023$559.52$60.68$620.20$9,428.84
21Apr 2023$562.92$57.28$620.20$8,865.92
22May 2023$566.34$53.86$620.20$8,299.58
23Jun 2023$569.78$50.42$620.20$7,729.80
24Jul 2023$573.24$46.96$620.20$7,156.56
25Aug 2023$576.72$43.48$620.20$6,579.84
26Sep 2023$580.23$39.97$620.20$5,999.61
27Oct 2023$583.75$36.45$620.20$5,415.86
28Nov 2023$587.30$32.90$620.20$4,828.56
29Dec 2023$590.87$29.33$620.20$4,237.69
2023 Total$6,859.59$582.81$7,442.4
30Jan 2024$594.46$25.74$620.20$3,643.23
31Feb 2024$598.07$22.13$620.20$3,045.16
32Mar 2024$601.70$18.50$620.20$2,443.46
33Apr 2024$605.36$14.84$620.20$1,838.10
34May 2024$609.03$11.17$620.20$1,229.07
35Jun 2024$612.73$7.47$620.20$616.34
36Jul 2024$616.34$3.74$620.08$0.00
2024 Total$4,237.69$103.59$4,341.28