Borrow amount
$20k
Advertised Rate

7.29%

Fixed

Loan term

1 year to 5 years

BDCU Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$620

36 months

Number of repayments
36
Total interest paid
$2.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$498.70$121.50$620.20$19,501.30
2Feb 2021$501.73$118.47$620.20$18,999.57
3Mar 2021$504.78$115.42$620.20$18,494.79
4Apr 2021$507.84$112.36$620.20$17,986.95
5May 2021$510.93$109.27$620.20$17,476.02
6Jun 2021$514.03$106.17$620.20$16,961.99
7Jul 2021$517.16$103.04$620.20$16,444.83
8Aug 2021$520.30$99.90$620.20$15,924.53
9Sep 2021$523.46$96.74$620.20$15,401.07
10Oct 2021$526.64$93.56$620.20$14,874.43
11Nov 2021$529.84$90.36$620.20$14,344.59
12Dec 2021$533.06$87.14$620.20$13,811.53
2021 Total$6,188.47$1,253.93$7,442.4
13Jan 2022$536.29$83.91$620.20$13,275.24
14Feb 2022$539.55$80.65$620.20$12,735.69
15Mar 2022$542.83$77.37$620.20$12,192.86
16Apr 2022$546.13$74.07$620.20$11,646.73
17May 2022$549.45$70.75$620.20$11,097.28
18Jun 2022$552.78$67.42$620.20$10,544.50
19Jul 2022$556.14$64.06$620.20$9,988.36
20Aug 2022$559.52$60.68$620.20$9,428.84
21Sep 2022$562.92$57.28$620.20$8,865.92
22Oct 2022$566.34$53.86$620.20$8,299.58
23Nov 2022$569.78$50.42$620.20$7,729.80
24Dec 2022$573.24$46.96$620.20$7,156.56
2022 Total$6,654.97$787.43$7,442.4
25Jan 2023$576.72$43.48$620.20$6,579.84
26Feb 2023$580.23$39.97$620.20$5,999.61
27Mar 2023$583.75$36.45$620.20$5,415.86
28Apr 2023$587.30$32.90$620.20$4,828.56
29May 2023$590.87$29.33$620.20$4,237.69
30Jun 2023$594.46$25.74$620.20$3,643.23
31Jul 2023$598.07$22.13$620.20$3,045.16
32Aug 2023$601.70$18.50$620.20$2,443.46
33Sep 2023$605.36$14.84$620.20$1,838.10
34Oct 2023$609.03$11.17$620.20$1,229.07
35Nov 2023$612.73$7.47$620.20$616.34
36Dec 2023$616.34$3.74$620.08$0.00
2023 Total$7,156.56$285.72$7,442.28