Borrow amount
$20k
Advertised Rate

11.25%

p.a Fixed

Loan term

1 year to 5 years

BDCU Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$657

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$469.64$187.50$657.14$19,530.36
2Jun 2021$474.04$183.10$657.14$19,056.32
3Jul 2021$478.49$178.65$657.14$18,577.83
4Aug 2021$482.97$174.17$657.14$18,094.86
5Sep 2021$487.50$169.64$657.14$17,607.36
6Oct 2021$492.07$165.07$657.14$17,115.29
7Nov 2021$496.68$160.46$657.14$16,618.61
8Dec 2021$501.34$155.80$657.14$16,117.27
2021 Total$3,882.73$1,374.39$5,257.12
9Jan 2022$506.04$151.10$657.14$15,611.23
10Feb 2022$510.78$146.36$657.14$15,100.45
11Mar 2022$515.57$141.57$657.14$14,584.88
12Apr 2022$520.41$136.73$657.14$14,064.47
13May 2022$525.29$131.85$657.14$13,539.18
14Jun 2022$530.21$126.93$657.14$13,008.97
15Jul 2022$535.18$121.96$657.14$12,473.79
16Aug 2022$540.20$116.94$657.14$11,933.59
17Sep 2022$545.26$111.88$657.14$11,388.33
18Oct 2022$550.37$106.77$657.14$10,837.96
19Nov 2022$555.53$101.61$657.14$10,282.43
20Dec 2022$560.74$96.40$657.14$9,721.69
2022 Total$6,395.58$1,490.1$7,885.68
21Jan 2023$566.00$91.14$657.14$9,155.69
22Feb 2023$571.31$85.83$657.14$8,584.38
23Mar 2023$576.66$80.48$657.14$8,007.72
24Apr 2023$582.07$75.07$657.14$7,425.65
25May 2023$587.52$69.62$657.14$6,838.13
26Jun 2023$593.03$64.11$657.14$6,245.10
27Jul 2023$598.59$58.55$657.14$5,646.51
28Aug 2023$604.20$52.94$657.14$5,042.31
29Sep 2023$609.87$47.27$657.14$4,432.44
30Oct 2023$615.59$41.55$657.14$3,816.85
31Nov 2023$621.36$35.78$657.14$3,195.49
32Dec 2023$627.18$29.96$657.14$2,568.31
2023 Total$7,153.38$732.3$7,885.68
33Jan 2024$633.06$24.08$657.14$1,935.25
34Feb 2024$639.00$18.14$657.14$1,296.25
35Mar 2024$644.99$12.15$657.14$651.26
36Apr 2024$651.03$6.11$657.14$0.23
2024 Total$2,568.08$60.48$2,628.56