Borrow amount
$20k
Advertised Rate

11.25%

Fixed

Loan term

1 year to 5 years

BDCU Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$657

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$469.64$187.50$657.14$19,530.36
2Mar 2021$474.04$183.10$657.14$19,056.32
3Apr 2021$478.49$178.65$657.14$18,577.83
4May 2021$482.97$174.17$657.14$18,094.86
5Jun 2021$487.50$169.64$657.14$17,607.36
6Jul 2021$492.07$165.07$657.14$17,115.29
7Aug 2021$496.68$160.46$657.14$16,618.61
8Sep 2021$501.34$155.80$657.14$16,117.27
9Oct 2021$506.04$151.10$657.14$15,611.23
10Nov 2021$510.78$146.36$657.14$15,100.45
11Dec 2021$515.57$141.57$657.14$14,584.88
2021 Total$5,415.12$1,813.42$7,228.54
12Jan 2022$520.41$136.73$657.14$14,064.47
13Feb 2022$525.29$131.85$657.14$13,539.18
14Mar 2022$530.21$126.93$657.14$13,008.97
15Apr 2022$535.18$121.96$657.14$12,473.79
16May 2022$540.20$116.94$657.14$11,933.59
17Jun 2022$545.26$111.88$657.14$11,388.33
18Jul 2022$550.37$106.77$657.14$10,837.96
19Aug 2022$555.53$101.61$657.14$10,282.43
20Sep 2022$560.74$96.40$657.14$9,721.69
21Oct 2022$566.00$91.14$657.14$9,155.69
22Nov 2022$571.31$85.83$657.14$8,584.38
23Dec 2022$576.66$80.48$657.14$8,007.72
2022 Total$6,577.16$1,308.52$7,885.68
24Jan 2023$582.07$75.07$657.14$7,425.65
25Feb 2023$587.52$69.62$657.14$6,838.13
26Mar 2023$593.03$64.11$657.14$6,245.10
27Apr 2023$598.59$58.55$657.14$5,646.51
28May 2023$604.20$52.94$657.14$5,042.31
29Jun 2023$609.87$47.27$657.14$4,432.44
30Jul 2023$615.59$41.55$657.14$3,816.85
31Aug 2023$621.36$35.78$657.14$3,195.49
32Sep 2023$627.18$29.96$657.14$2,568.31
33Oct 2023$633.06$24.08$657.14$1,935.25
34Nov 2023$639.00$18.14$657.14$1,296.25
35Dec 2023$644.99$12.15$657.14$651.26
2023 Total$7,356.46$529.22$7,885.68
36Jan 2024$651.03$6.11$657.14$0.23
2023 Total$651.03$6.11$657.14