Borrow amount
$20k
Advertised Rate

11.79

% p.a

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$662

36 months

Number of repayments
36
Total interest paid
$3.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$465.78$196.50$662.28$19,534.22
2Jul 2021$470.36$191.92$662.28$19,063.86
3Aug 2021$474.98$187.30$662.28$18,588.88
4Sep 2021$479.64$182.64$662.28$18,109.24
5Oct 2021$484.36$177.92$662.28$17,624.88
6Nov 2021$489.12$173.16$662.28$17,135.76
7Dec 2021$493.92$168.36$662.28$16,641.84
2021 Total$3,358.16$1,277.8$4,635.96
8Jan 2022$498.77$163.51$662.28$16,143.07
9Feb 2022$503.67$158.61$662.28$15,639.40
10Mar 2022$508.62$153.66$662.28$15,130.78
11Apr 2022$513.62$148.66$662.28$14,617.16
12May 2022$518.67$143.61$662.28$14,098.49
13Jun 2022$523.76$138.52$662.28$13,574.73
14Jul 2022$528.91$133.37$662.28$13,045.82
15Aug 2022$534.10$128.18$662.28$12,511.72
16Sep 2022$539.35$122.93$662.28$11,972.37
17Oct 2022$544.65$117.63$662.28$11,427.72
18Nov 2022$550.00$112.28$662.28$10,877.72
19Dec 2022$555.41$106.87$662.28$10,322.31
2022 Total$6,319.53$1,627.83$7,947.36
20Jan 2023$560.86$101.42$662.28$9,761.45
21Feb 2023$566.37$95.91$662.28$9,195.08
22Mar 2023$571.94$90.34$662.28$8,623.14
23Apr 2023$577.56$84.72$662.28$8,045.58
24May 2023$583.23$79.05$662.28$7,462.35
25Jun 2023$588.96$73.32$662.28$6,873.39
26Jul 2023$594.75$67.53$662.28$6,278.64
27Aug 2023$600.59$61.69$662.28$5,678.05
28Sep 2023$606.49$55.79$662.28$5,071.56
29Oct 2023$612.45$49.83$662.28$4,459.11
30Nov 2023$618.47$43.81$662.28$3,840.64
31Dec 2023$624.55$37.73$662.28$3,216.09
2023 Total$7,106.22$841.14$7,947.36
32Jan 2024$630.68$31.60$662.28$2,585.41
33Feb 2024$636.88$25.40$662.28$1,948.53
34Mar 2024$643.14$19.14$662.28$1,305.39
35Apr 2024$649.45$12.83$662.28$655.94
36May 2024$655.84$6.44$662.28$0.10
2024 Total$3,215.99$95.41$3,311.4