Borrow amount
$20k
Advertised Rate

7.79%

Fixed

Loan term

1 year to 7 years

Bendigo Bank
Repayment frequency
Monthly
Monthly repayment

$625

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$494.96$129.83$624.79$19,505.04
2Dec 2020$498.17$126.62$624.79$19,006.87
2020 Total$993.13$256.45$1,249.58
3Jan 2021$501.40$123.39$624.79$18,505.47
4Feb 2021$504.66$120.13$624.79$18,000.81
5Mar 2021$507.93$116.86$624.79$17,492.88
6Apr 2021$511.23$113.56$624.79$16,981.65
7May 2021$514.55$110.24$624.79$16,467.10
8Jun 2021$517.89$106.90$624.79$15,949.21
9Jul 2021$521.25$103.54$624.79$15,427.96
10Aug 2021$524.64$100.15$624.79$14,903.32
11Sep 2021$528.04$96.75$624.79$14,375.28
12Oct 2021$531.47$93.32$624.79$13,843.81
13Nov 2021$534.92$89.87$624.79$13,308.89
14Dec 2021$538.39$86.40$624.79$12,770.50
2021 Total$6,236.37$1,261.11$7,497.48
15Jan 2022$541.89$82.90$624.79$12,228.61
16Feb 2022$545.41$79.38$624.79$11,683.20
17Mar 2022$548.95$75.84$624.79$11,134.25
18Apr 2022$552.51$72.28$624.79$10,581.74
19May 2022$556.10$68.69$624.79$10,025.64
20Jun 2022$559.71$65.08$624.79$9,465.93
21Jul 2022$563.34$61.45$624.79$8,902.59
22Aug 2022$567.00$57.79$624.79$8,335.59
23Sep 2022$570.68$54.11$624.79$7,764.91
24Oct 2022$574.38$50.41$624.79$7,190.53
25Nov 2022$578.11$46.68$624.79$6,612.42
26Dec 2022$581.86$42.93$624.79$6,030.56
2022 Total$6,739.94$757.54$7,497.48
27Jan 2023$585.64$39.15$624.79$5,444.92
28Feb 2023$589.44$35.35$624.79$4,855.48
29Mar 2023$593.27$31.52$624.79$4,262.21
30Apr 2023$597.12$27.67$624.79$3,665.09
31May 2023$601.00$23.79$624.79$3,064.09
32Jun 2023$604.90$19.89$624.79$2,459.19
33Jul 2023$608.83$15.96$624.79$1,850.36
34Aug 2023$612.78$12.01$624.79$1,237.58
35Sep 2023$616.76$8.03$624.79$620.82
36Oct 2023$620.76$4.03$624.79$0.06
2023 Total$6,030.5$217.4$6,247.9