Borrow amount
$20k
Advertised Rate

12.79

% p.a

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$672

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$458.69$213.17$671.86$19,541.31
2Sep 2021$463.58$208.28$671.86$19,077.73
3Oct 2021$468.52$203.34$671.86$18,609.21
4Nov 2021$473.52$198.34$671.86$18,135.69
5Dec 2021$478.56$193.30$671.86$17,657.13
2021 Total$2,342.87$1,016.43$3,359.3
6Jan 2022$483.66$188.20$671.86$17,173.47
7Feb 2022$488.82$183.04$671.86$16,684.65
8Mar 2022$494.03$177.83$671.86$16,190.62
9Apr 2022$499.29$172.57$671.86$15,691.33
10May 2022$504.62$167.24$671.86$15,186.71
11Jun 2022$509.99$161.87$671.86$14,676.72
12Jul 2022$515.43$156.43$671.86$14,161.29
13Aug 2022$520.92$150.94$671.86$13,640.37
14Sep 2022$526.48$145.38$671.86$13,113.89
15Oct 2022$532.09$139.77$671.86$12,581.80
16Nov 2022$537.76$134.10$671.86$12,044.04
17Dec 2022$543.49$128.37$671.86$11,500.55
2022 Total$6,156.58$1,905.74$8,062.32
18Jan 2023$549.28$122.58$671.86$10,951.27
19Feb 2023$555.14$116.72$671.86$10,396.13
20Mar 2023$561.05$110.81$671.86$9,835.08
21Apr 2023$567.03$104.83$671.86$9,268.05
22May 2023$573.08$98.78$671.86$8,694.97
23Jun 2023$579.19$92.67$671.86$8,115.78
24Jul 2023$585.36$86.50$671.86$7,530.42
25Aug 2023$591.60$80.26$671.86$6,938.82
26Sep 2023$597.90$73.96$671.86$6,340.92
27Oct 2023$604.28$67.58$671.86$5,736.64
28Nov 2023$610.72$61.14$671.86$5,125.92
29Dec 2023$617.23$54.63$671.86$4,508.69
2023 Total$6,991.86$1,070.46$8,062.32
30Jan 2024$623.80$48.06$671.86$3,884.89
31Feb 2024$630.45$41.41$671.86$3,254.44
32Mar 2024$637.17$34.69$671.86$2,617.27
33Apr 2024$643.96$27.90$671.86$1,973.31
34May 2024$650.83$21.03$671.86$1,322.48
35Jun 2024$657.76$14.10$671.86$664.72
36Jul 2024$664.72$7.08$671.80$0.00
2024 Total$4,508.69$194.27$4,702.96