Borrow amount
$20k
Advertised Rate

12.49

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$460.81$208.17$668.98$19,539.19
2Jul 2021$465.61$203.37$668.98$19,073.58
3Aug 2021$470.46$198.52$668.98$18,603.12
4Sep 2021$475.35$193.63$668.98$18,127.77
5Oct 2021$480.30$188.68$668.98$17,647.47
6Nov 2021$485.30$183.68$668.98$17,162.17
7Dec 2021$490.35$178.63$668.98$16,671.82
2021 Total$3,328.18$1,354.68$4,682.86
8Jan 2022$495.45$173.53$668.98$16,176.37
9Feb 2022$500.61$168.37$668.98$15,675.76
10Mar 2022$505.82$163.16$668.98$15,169.94
11Apr 2022$511.09$157.89$668.98$14,658.85
12May 2022$516.41$152.57$668.98$14,142.44
13Jun 2022$521.78$147.20$668.98$13,620.66
14Jul 2022$527.21$141.77$668.98$13,093.45
15Aug 2022$532.70$136.28$668.98$12,560.75
16Sep 2022$538.24$130.74$668.98$12,022.51
17Oct 2022$543.85$125.13$668.98$11,478.66
18Nov 2022$549.51$119.47$668.98$10,929.15
19Dec 2022$555.23$113.75$668.98$10,373.92
2022 Total$6,297.9$1,729.86$8,027.76
20Jan 2023$561.00$107.98$668.98$9,812.92
21Feb 2023$566.84$102.14$668.98$9,246.08
22Mar 2023$572.74$96.24$668.98$8,673.34
23Apr 2023$578.70$90.28$668.98$8,094.64
24May 2023$584.73$84.25$668.98$7,509.91
25Jun 2023$590.81$78.17$668.98$6,919.10
26Jul 2023$596.96$72.02$668.98$6,322.14
27Aug 2023$603.18$65.80$668.98$5,718.96
28Sep 2023$609.46$59.52$668.98$5,109.50
29Oct 2023$615.80$53.18$668.98$4,493.70
30Nov 2023$622.21$46.77$668.98$3,871.49
31Dec 2023$628.68$40.30$668.98$3,242.81
2023 Total$7,131.11$896.65$8,027.76
32Jan 2024$635.23$33.75$668.98$2,607.58
33Feb 2024$641.84$27.14$668.98$1,965.74
34Mar 2024$648.52$20.46$668.98$1,317.22
35Apr 2024$655.27$13.71$668.98$661.95
36May 2024$661.95$6.89$668.84$0.00
2024 Total$3,242.81$101.95$3,344.76