RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

12.49

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$460.81$208.17$668.98$19,539.19
2Nov 2021$465.61$203.37$668.98$19,073.58
3Dec 2021$470.46$198.52$668.98$18,603.12
2021 Total$1,396.88$610.06$2,006.94
4Jan 2022$475.35$193.63$668.98$18,127.77
5Feb 2022$480.30$188.68$668.98$17,647.47
6Mar 2022$485.30$183.68$668.98$17,162.17
7Apr 2022$490.35$178.63$668.98$16,671.82
8May 2022$495.45$173.53$668.98$16,176.37
9Jun 2022$500.61$168.37$668.98$15,675.76
10Jul 2022$505.82$163.16$668.98$15,169.94
11Aug 2022$511.09$157.89$668.98$14,658.85
12Sep 2022$516.41$152.57$668.98$14,142.44
13Oct 2022$521.78$147.20$668.98$13,620.66
14Nov 2022$527.21$141.77$668.98$13,093.45
15Dec 2022$532.70$136.28$668.98$12,560.75
2022 Total$6,042.37$1,985.39$8,027.76
16Jan 2023$538.24$130.74$668.98$12,022.51
17Feb 2023$543.85$125.13$668.98$11,478.66
18Mar 2023$549.51$119.47$668.98$10,929.15
19Apr 2023$555.23$113.75$668.98$10,373.92
20May 2023$561.00$107.98$668.98$9,812.92
21Jun 2023$566.84$102.14$668.98$9,246.08
22Jul 2023$572.74$96.24$668.98$8,673.34
23Aug 2023$578.70$90.28$668.98$8,094.64
24Sep 2023$584.73$84.25$668.98$7,509.91
25Oct 2023$590.81$78.17$668.98$6,919.10
26Nov 2023$596.96$72.02$668.98$6,322.14
27Dec 2023$603.18$65.80$668.98$5,718.96
2023 Total$6,841.79$1,185.97$8,027.76
28Jan 2024$609.46$59.52$668.98$5,109.50
29Feb 2024$615.80$53.18$668.98$4,493.70
30Mar 2024$622.21$46.77$668.98$3,871.49
31Apr 2024$628.68$40.30$668.98$3,242.81
32May 2024$635.23$33.75$668.98$2,607.58
33Jun 2024$641.84$27.14$668.98$1,965.74
34Jul 2024$648.52$20.46$668.98$1,317.22
35Aug 2024$655.27$13.71$668.98$661.95
36Sep 2024$661.95$6.89$668.84$0.00
2024 Total$5,718.96$301.72$6,020.68