Low Rate Car/Personal Loan from Beyond Bank Australia
Borrow amount
$30k
Interest Rate
6.49
% p.a
Fixed
Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$919
36 months
Number of repayments
36
Total interest paid
$3.1k
Total repayments
$33,096
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Sep 2022 | $757.08 | $162.25 | $919.33 | $29,242.92 |
| 2 | Oct 2022 | $761.17 | $158.16 | $919.33 | $28,481.75 |
| 3 | Nov 2022 | $765.29 | $154.04 | $919.33 | $27,716.46 |
| 4 | Dec 2022 | $769.43 | $149.90 | $919.33 | $26,947.03 |
| 2022 Total | $3,052.97 | $624.35 | $3,677.32 | ||
| 5 | Jan 2023 | $773.59 | $145.74 | $919.33 | $26,173.44 |
| 6 | Feb 2023 | $777.78 | $141.55 | $919.33 | $25,395.66 |
| 7 | Mar 2023 | $781.98 | $137.35 | $919.33 | $24,613.68 |
| 8 | Apr 2023 | $786.21 | $133.12 | $919.33 | $23,827.47 |
| 9 | May 2023 | $790.46 | $128.87 | $919.33 | $23,037.01 |
| 10 | Jun 2023 | $794.74 | $124.59 | $919.33 | $22,242.27 |
| 11 | Jul 2023 | $799.04 | $120.29 | $919.33 | $21,443.23 |
| 12 | Aug 2023 | $803.36 | $115.97 | $919.33 | $20,639.87 |
| 13 | Sep 2023 | $807.70 | $111.63 | $919.33 | $19,832.17 |
| 14 | Oct 2023 | $812.07 | $107.26 | $919.33 | $19,020.10 |
| 15 | Nov 2023 | $816.46 | $102.87 | $919.33 | $18,203.64 |
| 16 | Dec 2023 | $820.88 | $98.45 | $919.33 | $17,382.76 |
| 2023 Total | $9,564.27 | $1,467.69 | $11,031.96 | ||
| 17 | Jan 2024 | $825.32 | $94.01 | $919.33 | $16,557.44 |
| 18 | Feb 2024 | $829.78 | $89.55 | $919.33 | $15,727.66 |
| 19 | Mar 2024 | $834.27 | $85.06 | $919.33 | $14,893.39 |
| 20 | Apr 2024 | $838.78 | $80.55 | $919.33 | $14,054.61 |
| 21 | May 2024 | $843.32 | $76.01 | $919.33 | $13,211.29 |
| 22 | Jun 2024 | $847.88 | $71.45 | $919.33 | $12,363.41 |
| 23 | Jul 2024 | $852.46 | $66.87 | $919.33 | $11,510.95 |
| 24 | Aug 2024 | $857.07 | $62.26 | $919.33 | $10,653.88 |
| 25 | Sep 2024 | $861.71 | $57.62 | $919.33 | $9,792.17 |
| 26 | Oct 2024 | $866.37 | $52.96 | $919.33 | $8,925.80 |
| 27 | Nov 2024 | $871.06 | $48.27 | $919.33 | $8,054.74 |
| 28 | Dec 2024 | $875.77 | $43.56 | $919.33 | $7,178.97 |
| 2024 Total | $10,203.79 | $828.17 | $11,031.96 | ||
| 29 | Jan 2025 | $880.50 | $38.83 | $919.33 | $6,298.47 |
| 30 | Feb 2025 | $885.27 | $34.06 | $919.33 | $5,413.20 |
| 31 | Mar 2025 | $890.05 | $29.28 | $919.33 | $4,523.15 |
| 32 | Apr 2025 | $894.87 | $24.46 | $919.33 | $3,628.28 |
| 33 | May 2025 | $899.71 | $19.62 | $919.33 | $2,728.57 |
| 34 | Jun 2025 | $904.57 | $14.76 | $919.33 | $1,824.00 |
| 35 | Jul 2025 | $909.47 | $9.86 | $919.33 | $914.53 |
| 36 | Aug 2025 | $914.38 | $4.95 | $919.33 | $0.15 |
| 2025 Total | $7,178.82 | $175.82 | $7,354.64 |