Low Rate Car/Personal Loan from Beyond Bank Australia
Borrow amount
$20k
Advertised Rate
6.49
% p.a
Fixed
Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment
613
36 months
Number of repayments
36
Total interest paid
$2.1k
Total repayments
$22,064
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Nov 2021 | $504.72 | $108.17 | $612.89 | $19,495.28 |
| 2 | Dec 2021 | $507.45 | $105.44 | $612.89 | $18,987.83 |
| 2021 Total | $1,012.17 | $213.61 | $1,225.78 | ||
| 3 | Jan 2022 | $510.20 | $102.69 | $612.89 | $18,477.63 |
| 4 | Feb 2022 | $512.96 | $99.93 | $612.89 | $17,964.67 |
| 5 | Mar 2022 | $515.73 | $97.16 | $612.89 | $17,448.94 |
| 6 | Apr 2022 | $518.52 | $94.37 | $612.89 | $16,930.42 |
| 7 | May 2022 | $521.32 | $91.57 | $612.89 | $16,409.10 |
| 8 | Jun 2022 | $524.14 | $88.75 | $612.89 | $15,884.96 |
| 9 | Jul 2022 | $526.98 | $85.91 | $612.89 | $15,357.98 |
| 10 | Aug 2022 | $529.83 | $83.06 | $612.89 | $14,828.15 |
| 11 | Sep 2022 | $532.69 | $80.20 | $612.89 | $14,295.46 |
| 12 | Oct 2022 | $535.58 | $77.31 | $612.89 | $13,759.88 |
| 13 | Nov 2022 | $538.47 | $74.42 | $612.89 | $13,221.41 |
| 14 | Dec 2022 | $541.38 | $71.51 | $612.89 | $12,680.03 |
| 2022 Total | $6,307.8 | $1,046.88 | $7,354.68 | ||
| 15 | Jan 2023 | $544.31 | $68.58 | $612.89 | $12,135.72 |
| 16 | Feb 2023 | $547.26 | $65.63 | $612.89 | $11,588.46 |
| 17 | Mar 2023 | $550.22 | $62.67 | $612.89 | $11,038.24 |
| 18 | Apr 2023 | $553.19 | $59.70 | $612.89 | $10,485.05 |
| 19 | May 2023 | $556.18 | $56.71 | $612.89 | $9,928.87 |
| 20 | Jun 2023 | $559.19 | $53.70 | $612.89 | $9,369.68 |
| 21 | Jul 2023 | $562.22 | $50.67 | $612.89 | $8,807.46 |
| 22 | Aug 2023 | $565.26 | $47.63 | $612.89 | $8,242.20 |
| 23 | Sep 2023 | $568.31 | $44.58 | $612.89 | $7,673.89 |
| 24 | Oct 2023 | $571.39 | $41.50 | $612.89 | $7,102.50 |
| 25 | Nov 2023 | $574.48 | $38.41 | $612.89 | $6,528.02 |
| 26 | Dec 2023 | $577.58 | $35.31 | $612.89 | $5,950.44 |
| 2023 Total | $6,729.59 | $625.09 | $7,354.68 | ||
| 27 | Jan 2024 | $580.71 | $32.18 | $612.89 | $5,369.73 |
| 28 | Feb 2024 | $583.85 | $29.04 | $612.89 | $4,785.88 |
| 29 | Mar 2024 | $587.01 | $25.88 | $612.89 | $4,198.87 |
| 30 | Apr 2024 | $590.18 | $22.71 | $612.89 | $3,608.69 |
| 31 | May 2024 | $593.37 | $19.52 | $612.89 | $3,015.32 |
| 32 | Jun 2024 | $596.58 | $16.31 | $612.89 | $2,418.74 |
| 33 | Jul 2024 | $599.81 | $13.08 | $612.89 | $1,818.93 |
| 34 | Aug 2024 | $603.05 | $9.84 | $612.89 | $1,215.88 |
| 35 | Sep 2024 | $606.31 | $6.58 | $612.89 | $609.57 |
| 36 | Oct 2024 | $609.57 | $3.30 | $612.87 | $0.00 |
| 2024 Total | $5,950.44 | $178.44 | $6,128.88 |