Borrow amount
$20k
Advertised Rate

13.49

% p.a

Variable

Loan term

0 year to 10 years

Beyond Bank Australia
Repayment frequency
Monthly
Monthly repayment

$679

36 months

Number of repayments
36
Total interest paid
$4.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$453.78$224.83$678.61$19,546.22
2Jul 2021$458.88$219.73$678.61$19,087.34
3Aug 2021$464.04$214.57$678.61$18,623.30
4Sep 2021$469.25$209.36$678.61$18,154.05
5Oct 2021$474.53$204.08$678.61$17,679.52
6Nov 2021$479.86$198.75$678.61$17,199.66
7Dec 2021$485.26$193.35$678.61$16,714.40
2021 Total$3,285.6$1,464.67$4,750.27
8Jan 2022$490.71$187.90$678.61$16,223.69
9Feb 2022$496.23$182.38$678.61$15,727.46
10Mar 2022$501.81$176.80$678.61$15,225.65
11Apr 2022$507.45$171.16$678.61$14,718.20
12May 2022$513.15$165.46$678.61$14,205.05
13Jun 2022$518.92$159.69$678.61$13,686.13
14Jul 2022$524.76$153.85$678.61$13,161.37
15Aug 2022$530.65$147.96$678.61$12,630.72
16Sep 2022$536.62$141.99$678.61$12,094.10
17Oct 2022$542.65$135.96$678.61$11,551.45
18Nov 2022$548.75$129.86$678.61$11,002.70
19Dec 2022$554.92$123.69$678.61$10,447.78
2022 Total$6,266.62$1,876.7$8,143.32
20Jan 2023$561.16$117.45$678.61$9,886.62
21Feb 2023$567.47$111.14$678.61$9,319.15
22Mar 2023$573.85$104.76$678.61$8,745.30
23Apr 2023$580.30$98.31$678.61$8,165.00
24May 2023$586.82$91.79$678.61$7,578.18
25Jun 2023$593.42$85.19$678.61$6,984.76
26Jul 2023$600.09$78.52$678.61$6,384.67
27Aug 2023$606.84$71.77$678.61$5,777.83
28Sep 2023$613.66$64.95$678.61$5,164.17
29Oct 2023$620.56$58.05$678.61$4,543.61
30Nov 2023$627.53$51.08$678.61$3,916.08
31Dec 2023$634.59$44.02$678.61$3,281.49
2023 Total$7,166.29$977.03$8,143.32
32Jan 2024$641.72$36.89$678.61$2,639.77
33Feb 2024$648.93$29.68$678.61$1,990.84
34Mar 2024$656.23$22.38$678.61$1,334.61
35Apr 2024$663.61$15.00$678.61$671.00
36May 2024$671.00$7.54$678.54$0.00
2024 Total$3,281.49$111.49$3,392.98