RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

13.49

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

679

36 months

Number of repayments
36
Total interest paid
$4.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2021$453.78$224.83$678.61$19,546.22
2Dec 2021$458.88$219.73$678.61$19,087.34
2021 Total$912.66$444.56$1,357.22
3Jan 2022$464.04$214.57$678.61$18,623.30
4Feb 2022$469.25$209.36$678.61$18,154.05
5Mar 2022$474.53$204.08$678.61$17,679.52
6Apr 2022$479.86$198.75$678.61$17,199.66
7May 2022$485.26$193.35$678.61$16,714.40
8Jun 2022$490.71$187.90$678.61$16,223.69
9Jul 2022$496.23$182.38$678.61$15,727.46
10Aug 2022$501.81$176.80$678.61$15,225.65
11Sep 2022$507.45$171.16$678.61$14,718.20
12Oct 2022$513.15$165.46$678.61$14,205.05
13Nov 2022$518.92$159.69$678.61$13,686.13
14Dec 2022$524.76$153.85$678.61$13,161.37
2022 Total$5,925.97$2,217.35$8,143.32
15Jan 2023$530.65$147.96$678.61$12,630.72
16Feb 2023$536.62$141.99$678.61$12,094.10
17Mar 2023$542.65$135.96$678.61$11,551.45
18Apr 2023$548.75$129.86$678.61$11,002.70
19May 2023$554.92$123.69$678.61$10,447.78
20Jun 2023$561.16$117.45$678.61$9,886.62
21Jul 2023$567.47$111.14$678.61$9,319.15
22Aug 2023$573.85$104.76$678.61$8,745.30
23Sep 2023$580.30$98.31$678.61$8,165.00
24Oct 2023$586.82$91.79$678.61$7,578.18
25Nov 2023$593.42$85.19$678.61$6,984.76
26Dec 2023$600.09$78.52$678.61$6,384.67
2023 Total$6,776.7$1,366.62$8,143.32
27Jan 2024$606.84$71.77$678.61$5,777.83
28Feb 2024$613.66$64.95$678.61$5,164.17
29Mar 2024$620.56$58.05$678.61$4,543.61
30Apr 2024$627.53$51.08$678.61$3,916.08
31May 2024$634.59$44.02$678.61$3,281.49
32Jun 2024$641.72$36.89$678.61$2,639.77
33Jul 2024$648.93$29.68$678.61$1,990.84
34Aug 2024$656.23$22.38$678.61$1,334.61
35Sep 2024$663.61$15.00$678.61$671.00
36Oct 2024$671.00$7.54$678.54$0.00
2024 Total$6,384.67$401.36$6,786.03