Mortgage Secured Personal Loan from Bank of Queensland

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
9.54%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$641
Number of Repayments
36
Total Interest Paid
$3,076
Total Repayments
$23,076
DatePrincipleInterestPaymentBalance
1Oct 2019$482.03$159.00$641.03$19,517.97
2Nov 2019$485.86$155.17$641.03$19,032.11
3Dec 2019$489.72$151.31$641.03$18,542.39
2019 Total$1,457.61$465.48$1,923.09
4Jan 2020$493.62$147.41$641.03$18,048.77
5Feb 2020$497.54$143.49$641.03$17,551.23
6Mar 2020$501.50$139.53$641.03$17,049.73
7Apr 2020$505.48$135.55$641.03$16,544.25
8May 2020$509.50$131.53$641.03$16,034.75
9Jun 2020$513.55$127.48$641.03$15,521.20
10Jul 2020$517.64$123.39$641.03$15,003.56
11Aug 2020$521.75$119.28$641.03$14,481.81
12Sep 2020$525.90$115.13$641.03$13,955.91
13Oct 2020$530.08$110.95$641.03$13,425.83
14Nov 2020$534.29$106.74$641.03$12,891.54
15Dec 2020$538.54$102.49$641.03$12,353.00
2020 Total$6,189.39$1,502.97$7,692.36
16Jan 2021$542.82$98.21$641.03$11,810.18
17Feb 2021$547.14$93.89$641.03$11,263.04
18Mar 2021$551.49$89.54$641.03$10,711.55
19Apr 2021$555.87$85.16$641.03$10,155.68
20May 2021$560.29$80.74$641.03$9,595.39
21Jun 2021$564.75$76.28$641.03$9,030.64
22Jul 2021$569.24$71.79$641.03$8,461.40
23Aug 2021$573.76$67.27$641.03$7,887.64
24Sep 2021$578.32$62.71$641.03$7,309.32
25Oct 2021$582.92$58.11$641.03$6,726.40
26Nov 2021$587.56$53.47$641.03$6,138.84
27Dec 2021$592.23$48.80$641.03$5,546.61
2021 Total$6,806.39$885.97$7,692.36
28Jan 2022$596.93$44.10$641.03$4,949.68
29Feb 2022$601.68$39.35$641.03$4,348.00
30Mar 2022$606.46$34.57$641.03$3,741.54
31Apr 2022$611.28$29.75$641.03$3,130.26
32May 2022$616.14$24.89$641.03$2,514.12
33Jun 2022$621.04$19.99$641.03$1,893.08
34Jul 2022$625.98$15.05$641.03$1,267.10
35Aug 2022$630.96$10.07$641.03$636.14
36Sep 2022$635.97$5.06$641.03$0.17
2022 Total$5,546.44$222.83$5,769.27
Compare your product with the big 4 banks, or add more products to compare
As seen on