Bank of Queensland
Borrow amount
$20k
Advertised Rate

6.61%

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$614

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$503.81$110.17$613.98$19,496.19
2Nov 2020$506.59$107.39$613.98$18,989.60
3Dec 2020$509.38$104.60$613.98$18,480.22
2020 Total$1,519.78$322.16$1,841.94
4Jan 2021$512.18$101.80$613.98$17,968.04
5Feb 2021$515.01$98.97$613.98$17,453.03
6Mar 2021$517.84$96.14$613.98$16,935.19
7Apr 2021$520.70$93.28$613.98$16,414.49
8May 2021$523.56$90.42$613.98$15,890.93
9Jun 2021$526.45$87.53$613.98$15,364.48
10Jul 2021$529.35$84.63$613.98$14,835.13
11Aug 2021$532.26$81.72$613.98$14,302.87
12Sep 2021$535.20$78.78$613.98$13,767.67
13Oct 2021$538.14$75.84$613.98$13,229.53
14Nov 2021$541.11$72.87$613.98$12,688.42
15Dec 2021$544.09$69.89$613.98$12,144.33
2021 Total$6,335.89$1,031.87$7,367.76
16Jan 2022$547.08$66.90$613.98$11,597.25
17Feb 2022$550.10$63.88$613.98$11,047.15
18Mar 2022$553.13$60.85$613.98$10,494.02
19Apr 2022$556.18$57.80$613.98$9,937.84
20May 2022$559.24$54.74$613.98$9,378.60
21Jun 2022$562.32$51.66$613.98$8,816.28
22Jul 2022$565.42$48.56$613.98$8,250.86
23Aug 2022$568.53$45.45$613.98$7,682.33
24Sep 2022$571.66$42.32$613.98$7,110.67
25Oct 2022$574.81$39.17$613.98$6,535.86
26Nov 2022$577.98$36.00$613.98$5,957.88
27Dec 2022$581.16$32.82$613.98$5,376.72
2022 Total$6,767.61$600.15$7,367.76
28Jan 2023$584.36$29.62$613.98$4,792.36
29Feb 2023$587.58$26.40$613.98$4,204.78
30Mar 2023$590.82$23.16$613.98$3,613.96
31Apr 2023$594.07$19.91$613.98$3,019.89
32May 2023$597.35$16.63$613.98$2,422.54
33Jun 2023$600.64$13.34$613.98$1,821.90
34Jul 2023$603.94$10.04$613.98$1,217.96
35Aug 2023$607.27$6.71$613.98$610.69
36Sep 2023$610.62$3.36$613.98$0.07
2023 Total$5,376.65$149.17$5,525.82