Secured Personal Loan from Cairns Penny

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
6.00%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$608
Number of Repayments
36
Total Interest Paid
$1,888
Total Repayments
$21,888
DatePrincipleInterestPaymentBalance
1Oct 2019$508.44$100.00$608.44$19,491.56
2Nov 2019$510.98$97.46$608.44$18,980.58
3Dec 2019$513.54$94.90$608.44$18,467.04
2019 Total$1,532.96$292.36$1,825.32
4Jan 2020$516.10$92.34$608.44$17,950.94
5Feb 2020$518.69$89.75$608.44$17,432.25
6Mar 2020$521.28$87.16$608.44$16,910.97
7Apr 2020$523.89$84.55$608.44$16,387.08
8May 2020$526.50$81.94$608.44$15,860.58
9Jun 2020$529.14$79.30$608.44$15,331.44
10Jul 2020$531.78$76.66$608.44$14,799.66
11Aug 2020$534.44$74.00$608.44$14,265.22
12Sep 2020$537.11$71.33$608.44$13,728.11
13Oct 2020$539.80$68.64$608.44$13,188.31
14Nov 2020$542.50$65.94$608.44$12,645.81
15Dec 2020$545.21$63.23$608.44$12,100.60
2020 Total$6,366.44$934.84$7,301.28
16Jan 2021$547.94$60.50$608.44$11,552.66
17Feb 2021$550.68$57.76$608.44$11,001.98
18Mar 2021$553.43$55.01$608.44$10,448.55
19Apr 2021$556.20$52.24$608.44$9,892.35
20May 2021$558.98$49.46$608.44$9,333.37
21Jun 2021$561.77$46.67$608.44$8,771.60
22Jul 2021$564.58$43.86$608.44$8,207.02
23Aug 2021$567.40$41.04$608.44$7,639.62
24Sep 2021$570.24$38.20$608.44$7,069.38
25Oct 2021$573.09$35.35$608.44$6,496.29
26Nov 2021$575.96$32.48$608.44$5,920.33
27Dec 2021$578.84$29.60$608.44$5,341.49
2021 Total$6,759.11$542.17$7,301.28
28Jan 2022$581.73$26.71$608.44$4,759.76
29Feb 2022$584.64$23.80$608.44$4,175.12
30Mar 2022$587.56$20.88$608.44$3,587.56
31Apr 2022$590.50$17.94$608.44$2,997.06
32May 2022$593.45$14.99$608.44$2,403.61
33Jun 2022$596.42$12.02$608.44$1,807.19
34Jul 2022$599.40$9.04$608.44$1,207.79
35Aug 2022$602.40$6.04$608.44$605.39
36Sep 2022$605.39$3.03$608.42$0.00
2022 Total$5,341.49$134.45$5,475.94
Compare your product with the big 4 banks, or add more products to compare
As seen on