Borrow amount
$20k
Advertised Rate

9.30

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$639

36 months

Number of repayments
36
Total interest paid
$3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$483.79$155.00$638.79$19,516.21
2Oct 2021$487.54$151.25$638.79$19,028.67
3Nov 2021$491.32$147.47$638.79$18,537.35
4Dec 2021$495.13$143.66$638.79$18,042.22
2021 Total$1,957.78$597.38$2,555.16
5Jan 2022$498.96$139.83$638.79$17,543.26
6Feb 2022$502.83$135.96$638.79$17,040.43
7Mar 2022$506.73$132.06$638.79$16,533.70
8Apr 2022$510.65$128.14$638.79$16,023.05
9May 2022$514.61$124.18$638.79$15,508.44
10Jun 2022$518.60$120.19$638.79$14,989.84
11Jul 2022$522.62$116.17$638.79$14,467.22
12Aug 2022$526.67$112.12$638.79$13,940.55
13Sep 2022$530.75$108.04$638.79$13,409.80
14Oct 2022$534.86$103.93$638.79$12,874.94
15Nov 2022$539.01$99.78$638.79$12,335.93
16Dec 2022$543.19$95.60$638.79$11,792.74
2022 Total$6,249.48$1,416$7,665.48
17Jan 2023$547.40$91.39$638.79$11,245.34
18Feb 2023$551.64$87.15$638.79$10,693.70
19Mar 2023$555.91$82.88$638.79$10,137.79
20Apr 2023$560.22$78.57$638.79$9,577.57
21May 2023$564.56$74.23$638.79$9,013.01
22Jun 2023$568.94$69.85$638.79$8,444.07
23Jul 2023$573.35$65.44$638.79$7,870.72
24Aug 2023$577.79$61.00$638.79$7,292.93
25Sep 2023$582.27$56.52$638.79$6,710.66
26Oct 2023$586.78$52.01$638.79$6,123.88
27Nov 2023$591.33$47.46$638.79$5,532.55
28Dec 2023$595.91$42.88$638.79$4,936.64
2023 Total$6,856.1$809.38$7,665.48
29Jan 2024$600.53$38.26$638.79$4,336.11
30Feb 2024$605.19$33.60$638.79$3,730.92
31Mar 2024$609.88$28.91$638.79$3,121.04
32Apr 2024$614.60$24.19$638.79$2,506.44
33May 2024$619.37$19.42$638.79$1,887.07
34Jun 2024$624.17$14.62$638.79$1,262.90
35Jul 2024$629.00$9.79$638.79$633.90
36Aug 2024$633.88$4.91$638.79$0.02
2024 Total$4,936.62$173.7$5,110.32