Borrow amount
$20k
Advertised Rate

10.99%

Variable

Loan term

1 year to 7 years

Central West Credit Union
Repayment frequency
Monthly
Monthly repayment

$655

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$471.51$183.17$654.68$19,528.49
2Dec 2020$475.83$178.85$654.68$19,052.66
2020 Total$947.34$362.02$1,309.36
3Jan 2021$480.19$174.49$654.68$18,572.47
4Feb 2021$484.59$170.09$654.68$18,087.88
5Mar 2021$489.03$165.65$654.68$17,598.85
6Apr 2021$493.50$161.18$654.68$17,105.35
7May 2021$498.02$156.66$654.68$16,607.33
8Jun 2021$502.58$152.10$654.68$16,104.75
9Jul 2021$507.19$147.49$654.68$15,597.56
10Aug 2021$511.83$142.85$654.68$15,085.73
11Sep 2021$516.52$138.16$654.68$14,569.21
12Oct 2021$521.25$133.43$654.68$14,047.96
13Nov 2021$526.02$128.66$654.68$13,521.94
14Dec 2021$530.84$123.84$654.68$12,991.10
2021 Total$6,061.56$1,794.6$7,856.16
15Jan 2022$535.70$118.98$654.68$12,455.40
16Feb 2022$540.61$114.07$654.68$11,914.79
17Mar 2022$545.56$109.12$654.68$11,369.23
18Apr 2022$550.56$104.12$654.68$10,818.67
19May 2022$555.60$99.08$654.68$10,263.07
20Jun 2022$560.69$93.99$654.68$9,702.38
21Jul 2022$565.82$88.86$654.68$9,136.56
22Aug 2022$571.00$83.68$654.68$8,565.56
23Sep 2022$576.23$78.45$654.68$7,989.33
24Oct 2022$581.51$73.17$654.68$7,407.82
25Nov 2022$586.84$67.84$654.68$6,820.98
26Dec 2022$592.21$62.47$654.68$6,228.77
2022 Total$6,762.33$1,093.83$7,856.16
27Jan 2023$597.63$57.05$654.68$5,631.14
28Feb 2023$603.11$51.57$654.68$5,028.03
29Mar 2023$608.63$46.05$654.68$4,419.40
30Apr 2023$614.21$40.47$654.68$3,805.19
31May 2023$619.83$34.85$654.68$3,185.36
32Jun 2023$625.51$29.17$654.68$2,559.85
33Jul 2023$631.24$23.44$654.68$1,928.61
34Aug 2023$637.02$17.66$654.68$1,291.59
35Sep 2023$642.85$11.83$654.68$648.74
36Oct 2023$648.74$5.94$654.68$0.00
2023 Total$6,228.77$318.03$6,546.8