Borrow amount
$20k
Advertised Rate

14.50%

p.a Variable

Loan term

1 year to 7 years

Circle Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$688

36 months

Number of repayments
36
Total interest paid
$4.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$446.75$241.67$688.42$19,553.25
2Jun 2021$452.15$236.27$688.42$19,101.10
3Jul 2021$457.62$230.80$688.42$18,643.48
4Aug 2021$463.14$225.28$688.42$18,180.34
5Sep 2021$468.74$219.68$688.42$17,711.60
6Oct 2021$474.40$214.02$688.42$17,237.20
7Nov 2021$480.14$208.28$688.42$16,757.06
8Dec 2021$485.94$202.48$688.42$16,271.12
2021 Total$3,728.88$1,778.48$5,507.36
9Jan 2022$491.81$196.61$688.42$15,779.31
10Feb 2022$497.75$190.67$688.42$15,281.56
11Mar 2022$503.77$184.65$688.42$14,777.79
12Apr 2022$509.86$178.56$688.42$14,267.93
13May 2022$516.02$172.40$688.42$13,751.91
14Jun 2022$522.25$166.17$688.42$13,229.66
15Jul 2022$528.56$159.86$688.42$12,701.10
16Aug 2022$534.95$153.47$688.42$12,166.15
17Sep 2022$541.41$147.01$688.42$11,624.74
18Oct 2022$547.95$140.47$688.42$11,076.79
19Nov 2022$554.58$133.84$688.42$10,522.21
20Dec 2022$561.28$127.14$688.42$9,960.93
2022 Total$6,310.19$1,950.85$8,261.04
21Jan 2023$568.06$120.36$688.42$9,392.87
22Feb 2023$574.92$113.50$688.42$8,817.95
23Mar 2023$581.87$106.55$688.42$8,236.08
24Apr 2023$588.90$99.52$688.42$7,647.18
25May 2023$596.02$92.40$688.42$7,051.16
26Jun 2023$603.22$85.20$688.42$6,447.94
27Jul 2023$610.51$77.91$688.42$5,837.43
28Aug 2023$617.88$70.54$688.42$5,219.55
29Sep 2023$625.35$63.07$688.42$4,594.20
30Oct 2023$632.91$55.51$688.42$3,961.29
31Nov 2023$640.55$47.87$688.42$3,320.74
32Dec 2023$648.29$40.13$688.42$2,672.45
2023 Total$7,288.48$972.56$8,261.04
33Jan 2024$656.13$32.29$688.42$2,016.32
34Feb 2024$664.06$24.36$688.42$1,352.26
35Mar 2024$672.08$16.34$688.42$680.18
36Apr 2024$680.18$8.22$688.40$0.00
2024 Total$2,672.45$81.21$2,753.66