Borrow amount
$20k
Advertised Rate

14.50

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$688

36 months

Number of repayments
36
Total interest paid
$4.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$446.75$241.67$688.42$19,553.25
2Sep 2021$452.15$236.27$688.42$19,101.10
3Oct 2021$457.62$230.80$688.42$18,643.48
4Nov 2021$463.14$225.28$688.42$18,180.34
5Dec 2021$468.74$219.68$688.42$17,711.60
2021 Total$2,288.4$1,153.7$3,442.1
6Jan 2022$474.40$214.02$688.42$17,237.20
7Feb 2022$480.14$208.28$688.42$16,757.06
8Mar 2022$485.94$202.48$688.42$16,271.12
9Apr 2022$491.81$196.61$688.42$15,779.31
10May 2022$497.75$190.67$688.42$15,281.56
11Jun 2022$503.77$184.65$688.42$14,777.79
12Jul 2022$509.86$178.56$688.42$14,267.93
13Aug 2022$516.02$172.40$688.42$13,751.91
14Sep 2022$522.25$166.17$688.42$13,229.66
15Oct 2022$528.56$159.86$688.42$12,701.10
16Nov 2022$534.95$153.47$688.42$12,166.15
17Dec 2022$541.41$147.01$688.42$11,624.74
2022 Total$6,086.86$2,174.18$8,261.04
18Jan 2023$547.95$140.47$688.42$11,076.79
19Feb 2023$554.58$133.84$688.42$10,522.21
20Mar 2023$561.28$127.14$688.42$9,960.93
21Apr 2023$568.06$120.36$688.42$9,392.87
22May 2023$574.92$113.50$688.42$8,817.95
23Jun 2023$581.87$106.55$688.42$8,236.08
24Jul 2023$588.90$99.52$688.42$7,647.18
25Aug 2023$596.02$92.40$688.42$7,051.16
26Sep 2023$603.22$85.20$688.42$6,447.94
27Oct 2023$610.51$77.91$688.42$5,837.43
28Nov 2023$617.88$70.54$688.42$5,219.55
29Dec 2023$625.35$63.07$688.42$4,594.20
2023 Total$7,030.54$1,230.5$8,261.04
30Jan 2024$632.91$55.51$688.42$3,961.29
31Feb 2024$640.55$47.87$688.42$3,320.74
32Mar 2024$648.29$40.13$688.42$2,672.45
33Apr 2024$656.13$32.29$688.42$2,016.32
34May 2024$664.06$24.36$688.42$1,352.26
35Jun 2024$672.08$16.34$688.42$680.18
36Jul 2024$680.18$8.22$688.40$0.00
2024 Total$4,594.2$224.72$4,818.92