Borrow amount
$20k
Advertised Rate

7.90%

Variable

Loan term

1 year to 7 years

Circle Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$494.14$131.67$625.81$19,505.86
2Dec 2020$497.40$128.41$625.81$19,008.46
2020 Total$991.54$260.08$1,251.62
3Jan 2021$500.67$125.14$625.81$18,507.79
4Feb 2021$503.97$121.84$625.81$18,003.82
5Mar 2021$507.28$118.53$625.81$17,496.54
6Apr 2021$510.62$115.19$625.81$16,985.92
7May 2021$513.99$111.82$625.81$16,471.93
8Jun 2021$517.37$108.44$625.81$15,954.56
9Jul 2021$520.78$105.03$625.81$15,433.78
10Aug 2021$524.20$101.61$625.81$14,909.58
11Sep 2021$527.66$98.15$625.81$14,381.92
12Oct 2021$531.13$94.68$625.81$13,850.79
13Nov 2021$534.63$91.18$625.81$13,316.16
14Dec 2021$538.15$87.66$625.81$12,778.01
2021 Total$6,230.45$1,279.27$7,509.72
15Jan 2022$541.69$84.12$625.81$12,236.32
16Feb 2022$545.25$80.56$625.81$11,691.07
17Mar 2022$548.84$76.97$625.81$11,142.23
18Apr 2022$552.46$73.35$625.81$10,589.77
19May 2022$556.09$69.72$625.81$10,033.68
20Jun 2022$559.75$66.06$625.81$9,473.93
21Jul 2022$563.44$62.37$625.81$8,910.49
22Aug 2022$567.15$58.66$625.81$8,343.34
23Sep 2022$570.88$54.93$625.81$7,772.46
24Oct 2022$574.64$51.17$625.81$7,197.82
25Nov 2022$578.42$47.39$625.81$6,619.40
26Dec 2022$582.23$43.58$625.81$6,037.17
2022 Total$6,740.84$768.88$7,509.72
27Jan 2023$586.07$39.74$625.81$5,451.10
28Feb 2023$589.92$35.89$625.81$4,861.18
29Mar 2023$593.81$32.00$625.81$4,267.37
30Apr 2023$597.72$28.09$625.81$3,669.65
31May 2023$601.65$24.16$625.81$3,068.00
32Jun 2023$605.61$20.20$625.81$2,462.39
33Jul 2023$609.60$16.21$625.81$1,852.79
34Aug 2023$613.61$12.20$625.81$1,239.18
35Sep 2023$617.65$8.16$625.81$621.53
36Oct 2023$621.53$4.09$625.62$0.00
2023 Total$6,037.17$220.74$6,257.91