Borrow amount
$20k
Advertised Rate

20.49%

Variable

Loan term

3 years to 5 years

Citi
Repayment frequency
Monthly
Monthly repayment

$748

36 months

Number of repayments
36
Total interest paid
$6.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$406.77$341.50$748.27$19,593.23
2Mar 2021$413.72$334.55$748.27$19,179.51
3Apr 2021$420.78$327.49$748.27$18,758.73
4May 2021$427.96$320.31$748.27$18,330.77
5Jun 2021$435.27$313.00$748.27$17,895.50
6Jul 2021$442.70$305.57$748.27$17,452.80
7Aug 2021$450.26$298.01$748.27$17,002.54
8Sep 2021$457.95$290.32$748.27$16,544.59
9Oct 2021$465.77$282.50$748.27$16,078.82
10Nov 2021$473.72$274.55$748.27$15,605.10
11Dec 2021$481.81$266.46$748.27$15,123.29
2021 Total$4,876.71$3,354.26$8,230.97
12Jan 2022$490.04$258.23$748.27$14,633.25
13Feb 2022$498.41$249.86$748.27$14,134.84
14Mar 2022$506.92$241.35$748.27$13,627.92
15Apr 2022$515.57$232.70$748.27$13,112.35
16May 2022$524.38$223.89$748.27$12,587.97
17Jun 2022$533.33$214.94$748.27$12,054.64
18Jul 2022$542.44$205.83$748.27$11,512.20
19Aug 2022$551.70$196.57$748.27$10,960.50
20Sep 2022$561.12$187.15$748.27$10,399.38
21Oct 2022$570.70$177.57$748.27$9,828.68
22Nov 2022$580.45$167.82$748.27$9,248.23
23Dec 2022$590.36$157.91$748.27$8,657.87
2022 Total$6,465.42$2,513.82$8,979.24
24Jan 2023$600.44$147.83$748.27$8,057.43
25Feb 2023$610.69$137.58$748.27$7,446.74
26Mar 2023$621.12$127.15$748.27$6,825.62
27Apr 2023$631.72$116.55$748.27$6,193.90
28May 2023$642.51$105.76$748.27$5,551.39
29Jun 2023$653.48$94.79$748.27$4,897.91
30Jul 2023$664.64$83.63$748.27$4,233.27
31Aug 2023$675.99$72.28$748.27$3,557.28
32Sep 2023$687.53$60.74$748.27$2,869.75
33Oct 2023$699.27$49.00$748.27$2,170.48
34Nov 2023$711.21$37.06$748.27$1,459.27
35Dec 2023$723.35$24.92$748.27$735.92
2023 Total$7,921.95$1,057.29$8,979.24
36Jan 2024$735.70$12.57$748.27$0.22
2023 Total$735.7$12.57$748.27