Borrow amount
$20k
Advertised Rate

13.75%

Variable

Loan term

0 year to 10 years

Coastline Credit Union
Repayment frequency
Monthly
Monthly repayment

$681

36 months

Number of repayments
36
Total interest paid
$4.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$451.96$229.17$681.13$19,548.04
2Dec 2020$457.14$223.99$681.13$19,090.90
2020 Total$909.1$453.16$1,362.26
3Jan 2021$462.38$218.75$681.13$18,628.52
4Feb 2021$467.68$213.45$681.13$18,160.84
5Mar 2021$473.04$208.09$681.13$17,687.80
6Apr 2021$478.46$202.67$681.13$17,209.34
7May 2021$483.94$197.19$681.13$16,725.40
8Jun 2021$489.48$191.65$681.13$16,235.92
9Jul 2021$495.09$186.04$681.13$15,740.83
10Aug 2021$500.77$180.36$681.13$15,240.06
11Sep 2021$506.50$174.63$681.13$14,733.56
12Oct 2021$512.31$168.82$681.13$14,221.25
13Nov 2021$518.18$162.95$681.13$13,703.07
14Dec 2021$524.12$157.01$681.13$13,178.95
2021 Total$5,911.95$2,261.61$8,173.56
15Jan 2022$530.12$151.01$681.13$12,648.83
16Feb 2022$536.20$144.93$681.13$12,112.63
17Mar 2022$542.34$138.79$681.13$11,570.29
18Apr 2022$548.55$132.58$681.13$11,021.74
19May 2022$554.84$126.29$681.13$10,466.90
20Jun 2022$561.20$119.93$681.13$9,905.70
21Jul 2022$567.63$113.50$681.13$9,338.07
22Aug 2022$574.13$107.00$681.13$8,763.94
23Sep 2022$580.71$100.42$681.13$8,183.23
24Oct 2022$587.36$93.77$681.13$7,595.87
25Nov 2022$594.09$87.04$681.13$7,001.78
26Dec 2022$600.90$80.23$681.13$6,400.88
2022 Total$6,778.07$1,395.49$8,173.56
27Jan 2023$607.79$73.34$681.13$5,793.09
28Feb 2023$614.75$66.38$681.13$5,178.34
29Mar 2023$621.79$59.34$681.13$4,556.55
30Apr 2023$628.92$52.21$681.13$3,927.63
31May 2023$636.13$45.00$681.13$3,291.50
32Jun 2023$643.41$37.72$681.13$2,648.09
33Jul 2023$650.79$30.34$681.13$1,997.30
34Aug 2023$658.24$22.89$681.13$1,339.06
35Sep 2023$665.79$15.34$681.13$673.27
36Oct 2023$673.27$7.71$680.98$0.00
2023 Total$6,400.88$410.27$6,811.15