RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

11.44

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

659

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$468.28$190.67$658.95$19,531.72
2Nov 2021$472.75$186.20$658.95$19,058.97
3Dec 2021$477.25$181.70$658.95$18,581.72
2021 Total$1,418.28$558.57$1,976.85
4Jan 2022$481.80$177.15$658.95$18,099.92
5Feb 2022$486.40$172.55$658.95$17,613.52
6Mar 2022$491.03$167.92$658.95$17,122.49
7Apr 2022$495.72$163.23$658.95$16,626.77
8May 2022$500.44$158.51$658.95$16,126.33
9Jun 2022$505.21$153.74$658.95$15,621.12
10Jul 2022$510.03$148.92$658.95$15,111.09
11Aug 2022$514.89$144.06$658.95$14,596.20
12Sep 2022$519.80$139.15$658.95$14,076.40
13Oct 2022$524.75$134.20$658.95$13,551.65
14Nov 2022$529.76$129.19$658.95$13,021.89
15Dec 2022$534.81$124.14$658.95$12,487.08
2022 Total$6,094.64$1,812.76$7,907.4
16Jan 2023$539.91$119.04$658.95$11,947.17
17Feb 2023$545.05$113.90$658.95$11,402.12
18Mar 2023$550.25$108.70$658.95$10,851.87
19Apr 2023$555.50$103.45$658.95$10,296.37
20May 2023$560.79$98.16$658.95$9,735.58
21Jun 2023$566.14$92.81$658.95$9,169.44
22Jul 2023$571.53$87.42$658.95$8,597.91
23Aug 2023$576.98$81.97$658.95$8,020.93
24Sep 2023$582.48$76.47$658.95$7,438.45
25Oct 2023$588.04$70.91$658.95$6,850.41
26Nov 2023$593.64$65.31$658.95$6,256.77
27Dec 2023$599.30$59.65$658.95$5,657.47
2023 Total$6,829.61$1,077.79$7,907.4
28Jan 2024$605.02$53.93$658.95$5,052.45
29Feb 2024$610.78$48.17$658.95$4,441.67
30Mar 2024$616.61$42.34$658.95$3,825.06
31Apr 2024$622.48$36.47$658.95$3,202.58
32May 2024$628.42$30.53$658.95$2,574.16
33Jun 2024$634.41$24.54$658.95$1,939.75
34Jul 2024$640.46$18.49$658.95$1,299.29
35Aug 2024$646.56$12.39$658.95$652.73
36Sep 2024$652.73$6.22$658.95$0.00
2024 Total$5,657.47$273.08$5,930.55