Borrow amount
$20k
Advertised Rate

11.44%

p.a Variable

Loan term

1 year to 7 years

Coastline Credit Union
Repayment frequency
Monthly
Monthly repayment

$659

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$468.28$190.67$658.95$19,531.72
2Jun 2021$472.75$186.20$658.95$19,058.97
3Jul 2021$477.25$181.70$658.95$18,581.72
4Aug 2021$481.80$177.15$658.95$18,099.92
5Sep 2021$486.40$172.55$658.95$17,613.52
6Oct 2021$491.03$167.92$658.95$17,122.49
7Nov 2021$495.72$163.23$658.95$16,626.77
8Dec 2021$500.44$158.51$658.95$16,126.33
2021 Total$3,873.67$1,397.93$5,271.6
9Jan 2022$505.21$153.74$658.95$15,621.12
10Feb 2022$510.03$148.92$658.95$15,111.09
11Mar 2022$514.89$144.06$658.95$14,596.20
12Apr 2022$519.80$139.15$658.95$14,076.40
13May 2022$524.75$134.20$658.95$13,551.65
14Jun 2022$529.76$129.19$658.95$13,021.89
15Jul 2022$534.81$124.14$658.95$12,487.08
16Aug 2022$539.91$119.04$658.95$11,947.17
17Sep 2022$545.05$113.90$658.95$11,402.12
18Oct 2022$550.25$108.70$658.95$10,851.87
19Nov 2022$555.50$103.45$658.95$10,296.37
20Dec 2022$560.79$98.16$658.95$9,735.58
2022 Total$6,390.75$1,516.65$7,907.4
21Jan 2023$566.14$92.81$658.95$9,169.44
22Feb 2023$571.53$87.42$658.95$8,597.91
23Mar 2023$576.98$81.97$658.95$8,020.93
24Apr 2023$582.48$76.47$658.95$7,438.45
25May 2023$588.04$70.91$658.95$6,850.41
26Jun 2023$593.64$65.31$658.95$6,256.77
27Jul 2023$599.30$59.65$658.95$5,657.47
28Aug 2023$605.02$53.93$658.95$5,052.45
29Sep 2023$610.78$48.17$658.95$4,441.67
30Oct 2023$616.61$42.34$658.95$3,825.06
31Nov 2023$622.48$36.47$658.95$3,202.58
32Dec 2023$628.42$30.53$658.95$2,574.16
2023 Total$7,161.42$745.98$7,907.4
33Jan 2024$634.41$24.54$658.95$1,939.75
34Feb 2024$640.46$18.49$658.95$1,299.29
35Mar 2024$646.56$12.39$658.95$652.73
36Apr 2024$652.73$6.22$658.95$0.00
2024 Total$2,574.16$61.64$2,635.8