Personal Loan Secured with Property Mortgage from Coastline Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
5.44%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$603
Number of Repayments
36
Total Interest Paid
$1,708
Total Repayments
$21,708
DatePrincipleInterestPaymentBalance
1Aug 2019$512.71$90.67$603.38$19,487.29
2Sep 2019$515.04$88.34$603.38$18,972.25
3Oct 2019$517.37$86.01$603.38$18,454.88
4Nov 2019$519.72$83.66$603.38$17,935.16
5Dec 2019$522.07$81.31$603.38$17,413.09
2019 Total$2,586.91$429.99$3,016.9
6Jan 2020$524.44$78.94$603.38$16,888.65
7Feb 2020$526.82$76.56$603.38$16,361.83
8Mar 2020$529.21$74.17$603.38$15,832.62
9Apr 2020$531.61$71.77$603.38$15,301.01
10May 2020$534.02$69.36$603.38$14,766.99
11Jun 2020$536.44$66.94$603.38$14,230.55
12Jul 2020$538.87$64.51$603.38$13,691.68
13Aug 2020$541.31$62.07$603.38$13,150.37
14Sep 2020$543.76$59.62$603.38$12,606.61
15Oct 2020$546.23$57.15$603.38$12,060.38
16Nov 2020$548.71$54.67$603.38$11,511.67
17Dec 2020$551.19$52.19$603.38$10,960.48
2020 Total$6,452.61$787.95$7,240.56
18Jan 2021$553.69$49.69$603.38$10,406.79
19Feb 2021$556.20$47.18$603.38$9,850.59
20Mar 2021$558.72$44.66$603.38$9,291.87
21Apr 2021$561.26$42.12$603.38$8,730.61
22May 2021$563.80$39.58$603.38$8,166.81
23Jun 2021$566.36$37.02$603.38$7,600.45
24Jul 2021$568.92$34.46$603.38$7,031.53
25Aug 2021$571.50$31.88$603.38$6,460.03
26Sep 2021$574.09$29.29$603.38$5,885.94
27Oct 2021$576.70$26.68$603.38$5,309.24
28Nov 2021$579.31$24.07$603.38$4,729.93
29Dec 2021$581.94$21.44$603.38$4,147.99
2021 Total$6,812.49$428.07$7,240.56
30Jan 2022$584.58$18.80$603.38$3,563.41
31Feb 2022$587.23$16.15$603.38$2,976.18
32Mar 2022$589.89$13.49$603.38$2,386.29
33Apr 2022$592.56$10.82$603.38$1,793.73
34May 2022$595.25$8.13$603.38$1,198.48
35Jun 2022$597.95$5.43$603.38$600.53
36Jul 2022$600.53$2.72$603.25$0.00
2022 Total$4,147.99$75.54$4,223.53
Compare your product with the big 4 banks, or add more products to compare
As seen on