Personal Loan Secured with Property Mortgage from Coastline Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
4.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$599
Number of Repayments
36
Total Interest Paid
$1,564
Total Repayments
$21,564
DatePrincipleInterestPaymentBalance
1Oct 2019$516.16$83.17$599.33$19,483.84
2Nov 2019$518.31$81.02$599.33$18,965.53
3Dec 2019$520.47$78.86$599.33$18,445.06
2019 Total$1,554.94$243.05$1,797.99
4Jan 2020$522.63$76.70$599.33$17,922.43
5Feb 2020$524.80$74.53$599.33$17,397.63
6Mar 2020$526.98$72.35$599.33$16,870.65
7Apr 2020$529.18$70.15$599.33$16,341.47
8May 2020$531.38$67.95$599.33$15,810.09
9Jun 2020$533.59$65.74$599.33$15,276.50
10Jul 2020$535.81$63.52$599.33$14,740.69
11Aug 2020$538.03$61.30$599.33$14,202.66
12Sep 2020$540.27$59.06$599.33$13,662.39
13Oct 2020$542.52$56.81$599.33$13,119.87
14Nov 2020$544.77$54.56$599.33$12,575.10
15Dec 2020$547.04$52.29$599.33$12,028.06
2020 Total$6,417$774.96$7,191.96
16Jan 2021$549.31$50.02$599.33$11,478.75
17Feb 2021$551.60$47.73$599.33$10,927.15
18Mar 2021$553.89$45.44$599.33$10,373.26
19Apr 2021$556.19$43.14$599.33$9,817.07
20May 2021$558.51$40.82$599.33$9,258.56
21Jun 2021$560.83$38.50$599.33$8,697.73
22Jul 2021$563.16$36.17$599.33$8,134.57
23Aug 2021$565.50$33.83$599.33$7,569.07
24Sep 2021$567.86$31.47$599.33$7,001.21
25Oct 2021$570.22$29.11$599.33$6,430.99
26Nov 2021$572.59$26.74$599.33$5,858.40
27Dec 2021$574.97$24.36$599.33$5,283.43
2021 Total$6,744.63$447.33$7,191.96
28Jan 2022$577.36$21.97$599.33$4,706.07
29Feb 2022$579.76$19.57$599.33$4,126.31
30Mar 2022$582.17$17.16$599.33$3,544.14
31Apr 2022$584.59$14.74$599.33$2,959.55
32May 2022$587.02$12.31$599.33$2,372.53
33Jun 2022$589.46$9.87$599.33$1,783.07
34Jul 2022$591.92$7.41$599.33$1,191.15
35Aug 2022$594.38$4.95$599.33$596.77
36Sep 2022$596.77$2.48$599.25$0.00
2022 Total$5,283.43$110.46$5,393.89
Compare your product with the big 4 banks, or add more products to compare
As seen on