Personal Loan (flybuys) (Marketplace) from Coles

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
17.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$723
Number of Repayments
36
Total Interest Paid
$6,028
Total Repayments
$26,028
DatePrincipleInterestPaymentBalance
1Oct 2019$423.12$299.83$722.95$19,576.88
2Nov 2019$429.46$293.49$722.95$19,147.42
3Dec 2019$435.90$287.05$722.95$18,711.52
2019 Total$1,288.48$880.37$2,168.85
4Jan 2020$442.43$280.52$722.95$18,269.09
5Feb 2020$449.07$273.88$722.95$17,820.02
6Mar 2020$455.80$267.15$722.95$17,364.22
7Apr 2020$462.63$260.32$722.95$16,901.59
8May 2020$469.57$253.38$722.95$16,432.02
9Jun 2020$476.61$246.34$722.95$15,955.41
10Jul 2020$483.75$239.20$722.95$15,471.66
11Aug 2020$491.00$231.95$722.95$14,980.66
12Sep 2020$498.36$224.59$722.95$14,482.30
13Oct 2020$505.84$217.11$722.95$13,976.46
14Nov 2020$513.42$209.53$722.95$13,463.04
15Dec 2020$521.12$201.83$722.95$12,941.92
2020 Total$5,769.6$2,905.8$8,675.4
16Jan 2021$528.93$194.02$722.95$12,412.99
17Feb 2021$536.86$186.09$722.95$11,876.13
18Mar 2021$544.91$178.04$722.95$11,331.22
19Apr 2021$553.08$169.87$722.95$10,778.14
20May 2021$561.37$161.58$722.95$10,216.77
21Jun 2021$569.78$153.17$722.95$9,646.99
22Jul 2021$578.33$144.62$722.95$9,068.66
23Aug 2021$587.00$135.95$722.95$8,481.66
24Sep 2021$595.80$127.15$722.95$7,885.86
25Oct 2021$604.73$118.22$722.95$7,281.13
26Nov 2021$613.79$109.16$722.95$6,667.34
27Dec 2021$623.00$99.95$722.95$6,044.34
2021 Total$6,897.58$1,777.82$8,675.4
28Jan 2022$632.34$90.61$722.95$5,412.00
29Feb 2022$641.82$81.13$722.95$4,770.18
30Mar 2022$651.44$71.51$722.95$4,118.74
31Apr 2022$661.20$61.75$722.95$3,457.54
32May 2022$671.12$51.83$722.95$2,786.42
33Jun 2022$681.18$41.77$722.95$2,105.24
34Jul 2022$691.39$31.56$722.95$1,413.85
35Aug 2022$701.75$21.20$722.95$712.10
36Sep 2022$712.10$10.68$722.78$0.00
2022 Total$6,044.34$462.04$6,506.38
Compare your product with the big 4 banks, or add more products to compare
As seen on