Borrow amount
$20k
Advertised Rate

17.99%

Variable

Loan term

3 years to 5 years

Coles
Repayment frequency
Monthly
Monthly repayment

$723

36 months

Number of repayments
36
Total interest paid
$6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$423.12$299.83$722.95$19,576.88
2020 Total$423.12$299.83$722.95
2Jan 2021$429.46$293.49$722.95$19,147.42
3Feb 2021$435.90$287.05$722.95$18,711.52
4Mar 2021$442.43$280.52$722.95$18,269.09
5Apr 2021$449.07$273.88$722.95$17,820.02
6May 2021$455.80$267.15$722.95$17,364.22
7Jun 2021$462.63$260.32$722.95$16,901.59
8Jul 2021$469.57$253.38$722.95$16,432.02
9Aug 2021$476.61$246.34$722.95$15,955.41
10Sep 2021$483.75$239.20$722.95$15,471.66
11Oct 2021$491.00$231.95$722.95$14,980.66
12Nov 2021$498.36$224.59$722.95$14,482.30
13Dec 2021$505.84$217.11$722.95$13,976.46
2021 Total$5,600.42$3,074.98$8,675.4
14Jan 2022$513.42$209.53$722.95$13,463.04
15Feb 2022$521.12$201.83$722.95$12,941.92
16Mar 2022$528.93$194.02$722.95$12,412.99
17Apr 2022$536.86$186.09$722.95$11,876.13
18May 2022$544.91$178.04$722.95$11,331.22
19Jun 2022$553.08$169.87$722.95$10,778.14
20Jul 2022$561.37$161.58$722.95$10,216.77
21Aug 2022$569.78$153.17$722.95$9,646.99
22Sep 2022$578.33$144.62$722.95$9,068.66
23Oct 2022$587.00$135.95$722.95$8,481.66
24Nov 2022$595.80$127.15$722.95$7,885.86
25Dec 2022$604.73$118.22$722.95$7,281.13
2022 Total$6,695.33$1,980.07$8,675.4
26Jan 2023$613.79$109.16$722.95$6,667.34
27Feb 2023$623.00$99.95$722.95$6,044.34
28Mar 2023$632.34$90.61$722.95$5,412.00
29Apr 2023$641.82$81.13$722.95$4,770.18
30May 2023$651.44$71.51$722.95$4,118.74
31Jun 2023$661.20$61.75$722.95$3,457.54
32Jul 2023$671.12$51.83$722.95$2,786.42
33Aug 2023$681.18$41.77$722.95$2,105.24
34Sep 2023$691.39$31.56$722.95$1,413.85
35Oct 2023$701.75$21.20$722.95$712.10
36Nov 2023$712.10$10.68$722.78$0.00
2023 Total$7,281.13$671.15$7,952.28