Personal Loan (flybuys) from Coles

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
From
11.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$664
Number of Repayments
36
Total Interest Paid
$3,904
Total Repayments
$23,904
DatePrincipleInterestPaymentBalance
1Aug 2019$464.36$199.83$664.19$19,535.64
2Sep 2019$469.00$195.19$664.19$19,066.64
3Oct 2019$473.68$190.51$664.19$18,592.96
4Nov 2019$478.42$185.77$664.19$18,114.54
5Dec 2019$483.20$180.99$664.19$17,631.34
2019 Total$2,368.66$952.29$3,320.95
6Jan 2020$488.02$176.17$664.19$17,143.32
7Feb 2020$492.90$171.29$664.19$16,650.42
8Mar 2020$497.82$166.37$664.19$16,152.60
9Apr 2020$502.80$161.39$664.19$15,649.80
10May 2020$507.82$156.37$664.19$15,141.98
11Jun 2020$512.90$151.29$664.19$14,629.08
12Jul 2020$518.02$146.17$664.19$14,111.06
13Aug 2020$523.20$140.99$664.19$13,587.86
14Sep 2020$528.42$135.77$664.19$13,059.44
15Oct 2020$533.70$130.49$664.19$12,525.74
16Nov 2020$539.04$125.15$664.19$11,986.70
17Dec 2020$544.42$119.77$664.19$11,442.28
2020 Total$6,189.06$1,781.22$7,970.28
18Jan 2021$549.86$114.33$664.19$10,892.42
19Feb 2021$555.36$108.83$664.19$10,337.06
20Mar 2021$560.91$103.28$664.19$9,776.15
21Apr 2021$566.51$97.68$664.19$9,209.64
22May 2021$572.17$92.02$664.19$8,637.47
23Jun 2021$577.89$86.30$664.19$8,059.58
24Jul 2021$583.66$80.53$664.19$7,475.92
25Aug 2021$589.49$74.70$664.19$6,886.43
26Sep 2021$595.38$68.81$664.19$6,291.05
27Oct 2021$601.33$62.86$664.19$5,689.72
28Nov 2021$607.34$56.85$664.19$5,082.38
29Dec 2021$613.41$50.78$664.19$4,468.97
2021 Total$6,973.31$996.97$7,970.28
30Jan 2022$619.54$44.65$664.19$3,849.43
31Feb 2022$625.73$38.46$664.19$3,223.70
32Mar 2022$631.98$32.21$664.19$2,591.72
33Apr 2022$638.29$25.90$664.19$1,953.43
34May 2022$644.67$19.52$664.19$1,308.76
35Jun 2022$651.11$13.08$664.19$657.65
36Jul 2022$657.62$6.57$664.19$0.03
2022 Total$4,468.94$180.39$4,649.33
Compare your product with the big 4 banks, or add more products to compare
As seen on