Borrow amount
$20k
Advertised Rate

19.99%

Variable

Loan term

3 years to 5 years

Coles
Repayment frequency
Monthly
Monthly repayment

$743

36 months

Number of repayments
36
Total interest paid
$6.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$410.00$333.17$743.17$19,590.00
2020 Total$410$333.17$743.17
2Jan 2021$416.83$326.34$743.17$19,173.17
3Feb 2021$423.78$319.39$743.17$18,749.39
4Mar 2021$430.84$312.33$743.17$18,318.55
5Apr 2021$438.01$305.16$743.17$17,880.54
6May 2021$445.31$297.86$743.17$17,435.23
7Jun 2021$452.73$290.44$743.17$16,982.50
8Jul 2021$460.27$282.90$743.17$16,522.23
9Aug 2021$467.94$275.23$743.17$16,054.29
10Sep 2021$475.73$267.44$743.17$15,578.56
11Oct 2021$483.66$259.51$743.17$15,094.90
12Nov 2021$491.71$251.46$743.17$14,603.19
13Dec 2021$499.91$243.26$743.17$14,103.28
2021 Total$5,486.72$3,431.32$8,918.04
14Jan 2022$508.23$234.94$743.17$13,595.05
15Feb 2022$516.70$226.47$743.17$13,078.35
16Mar 2022$525.31$217.86$743.17$12,553.04
17Apr 2022$534.06$209.11$743.17$12,018.98
18May 2022$542.95$200.22$743.17$11,476.03
19Jun 2022$552.00$191.17$743.17$10,924.03
20Jul 2022$561.19$181.98$743.17$10,362.84
21Aug 2022$570.54$172.63$743.17$9,792.30
22Sep 2022$580.05$163.12$743.17$9,212.25
23Oct 2022$589.71$153.46$743.17$8,622.54
24Nov 2022$599.53$143.64$743.17$8,023.01
25Dec 2022$609.52$133.65$743.17$7,413.49
2022 Total$6,689.79$2,228.25$8,918.04
26Jan 2023$619.67$123.50$743.17$6,793.82
27Feb 2023$630.00$113.17$743.17$6,163.82
28Mar 2023$640.49$102.68$743.17$5,523.33
29Apr 2023$651.16$92.01$743.17$4,872.17
30May 2023$662.01$81.16$743.17$4,210.16
31Jun 2023$673.04$70.13$743.17$3,537.12
32Jul 2023$684.25$58.92$743.17$2,852.87
33Aug 2023$695.65$47.52$743.17$2,157.22
34Sep 2023$707.23$35.94$743.17$1,449.99
35Oct 2023$719.02$24.15$743.17$730.97
36Nov 2023$730.97$12.18$743.15$0.00
2023 Total$7,413.49$761.36$8,174.85