Borrow amount
$20k
Advertised Rate

9.50%

Fixed up to 16.5%

Loan term

2 years to 3 years

Commonwealth Bank of Australia
Repayment frequency
Monthly
Monthly repayment

$641

36 months

Number of repayments
36
Total interest paid
$3.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$482.33$158.33$640.66$19,517.67
2Dec 2020$486.15$154.51$640.66$19,031.52
2020 Total$968.48$312.84$1,281.32
3Jan 2021$489.99$150.67$640.66$18,541.53
4Feb 2021$493.87$146.79$640.66$18,047.66
5Mar 2021$497.78$142.88$640.66$17,549.88
6Apr 2021$501.72$138.94$640.66$17,048.16
7May 2021$505.70$134.96$640.66$16,542.46
8Jun 2021$509.70$130.96$640.66$16,032.76
9Jul 2021$513.73$126.93$640.66$15,519.03
10Aug 2021$517.80$122.86$640.66$15,001.23
11Sep 2021$521.90$118.76$640.66$14,479.33
12Oct 2021$526.03$114.63$640.66$13,953.30
13Nov 2021$530.20$110.46$640.66$13,423.10
14Dec 2021$534.39$106.27$640.66$12,888.71
2021 Total$6,142.81$1,545.11$7,687.92
15Jan 2022$538.62$102.04$640.66$12,350.09
16Feb 2022$542.89$97.77$640.66$11,807.20
17Mar 2022$547.19$93.47$640.66$11,260.01
18Apr 2022$551.52$89.14$640.66$10,708.49
19May 2022$555.88$84.78$640.66$10,152.61
20Jun 2022$560.29$80.37$640.66$9,592.32
21Jul 2022$564.72$75.94$640.66$9,027.60
22Aug 2022$569.19$71.47$640.66$8,458.41
23Sep 2022$573.70$66.96$640.66$7,884.71
24Oct 2022$578.24$62.42$640.66$7,306.47
25Nov 2022$582.82$57.84$640.66$6,723.65
26Dec 2022$587.43$53.23$640.66$6,136.22
2022 Total$6,752.49$935.43$7,687.92
27Jan 2023$592.08$48.58$640.66$5,544.14
28Feb 2023$596.77$43.89$640.66$4,947.37
29Mar 2023$601.49$39.17$640.66$4,345.88
30Apr 2023$606.26$34.40$640.66$3,739.62
31May 2023$611.05$29.61$640.66$3,128.57
32Jun 2023$615.89$24.77$640.66$2,512.68
33Jul 2023$620.77$19.89$640.66$1,891.91
34Aug 2023$625.68$14.98$640.66$1,266.23
35Sep 2023$630.64$10.02$640.66$635.59
36Oct 2023$635.59$5.03$640.62$0.00
2023 Total$6,136.22$270.34$6,406.56