Borrow amount
$20k
Advertised Rate

9.50%

Fixed up to 16.5%

Loan term

2 years to 3 years

Commonwealth Bank of Australia
Repayment frequency
Monthly
Monthly repayment

$641

36 months

Number of repayments
36
Total interest paid
$3.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$482.33$158.33$640.66$19,517.67
2Mar 2021$486.15$154.51$640.66$19,031.52
3Apr 2021$489.99$150.67$640.66$18,541.53
4May 2021$493.87$146.79$640.66$18,047.66
5Jun 2021$497.78$142.88$640.66$17,549.88
6Jul 2021$501.72$138.94$640.66$17,048.16
7Aug 2021$505.70$134.96$640.66$16,542.46
8Sep 2021$509.70$130.96$640.66$16,032.76
9Oct 2021$513.73$126.93$640.66$15,519.03
10Nov 2021$517.80$122.86$640.66$15,001.23
11Dec 2021$521.90$118.76$640.66$14,479.33
2021 Total$5,520.67$1,526.59$7,047.26
12Jan 2022$526.03$114.63$640.66$13,953.30
13Feb 2022$530.20$110.46$640.66$13,423.10
14Mar 2022$534.39$106.27$640.66$12,888.71
15Apr 2022$538.62$102.04$640.66$12,350.09
16May 2022$542.89$97.77$640.66$11,807.20
17Jun 2022$547.19$93.47$640.66$11,260.01
18Jul 2022$551.52$89.14$640.66$10,708.49
19Aug 2022$555.88$84.78$640.66$10,152.61
20Sep 2022$560.29$80.37$640.66$9,592.32
21Oct 2022$564.72$75.94$640.66$9,027.60
22Nov 2022$569.19$71.47$640.66$8,458.41
23Dec 2022$573.70$66.96$640.66$7,884.71
2022 Total$6,594.62$1,093.3$7,687.92
24Jan 2023$578.24$62.42$640.66$7,306.47
25Feb 2023$582.82$57.84$640.66$6,723.65
26Mar 2023$587.43$53.23$640.66$6,136.22
27Apr 2023$592.08$48.58$640.66$5,544.14
28May 2023$596.77$43.89$640.66$4,947.37
29Jun 2023$601.49$39.17$640.66$4,345.88
30Jul 2023$606.26$34.40$640.66$3,739.62
31Aug 2023$611.05$29.61$640.66$3,128.57
32Sep 2023$615.89$24.77$640.66$2,512.68
33Oct 2023$620.77$19.89$640.66$1,891.91
34Nov 2023$625.68$14.98$640.66$1,266.23
35Dec 2023$630.64$10.02$640.66$635.59
2023 Total$7,249.12$438.8$7,687.92
36Jan 2024$635.59$5.03$640.62$0.00
2023 Total$635.59$5.03$640.62