Borrow amount
$20k
Advertised Rate

5.99

% p.a

Variable up to 7.99%

Loan term

1 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$608

36 months

Number of repayments
36
Total interest paid
$1.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$508.52$99.83$608.35$19,491.48
2Aug 2021$511.06$97.29$608.35$18,980.42
3Sep 2021$513.61$94.74$608.35$18,466.81
4Oct 2021$516.17$92.18$608.35$17,950.64
5Nov 2021$518.75$89.60$608.35$17,431.89
6Dec 2021$521.34$87.01$608.35$16,910.55
2021 Total$3,089.45$560.65$3,650.1
7Jan 2022$523.94$84.41$608.35$16,386.61
8Feb 2022$526.55$81.80$608.35$15,860.06
9Mar 2022$529.18$79.17$608.35$15,330.88
10Apr 2022$531.82$76.53$608.35$14,799.06
11May 2022$534.48$73.87$608.35$14,264.58
12Jun 2022$537.15$71.20$608.35$13,727.43
13Jul 2022$539.83$68.52$608.35$13,187.60
14Aug 2022$542.52$65.83$608.35$12,645.08
15Sep 2022$545.23$63.12$608.35$12,099.85
16Oct 2022$547.95$60.40$608.35$11,551.90
17Nov 2022$550.69$57.66$608.35$11,001.21
18Dec 2022$553.44$54.91$608.35$10,447.77
2022 Total$6,462.78$837.42$7,300.2
19Jan 2023$556.20$52.15$608.35$9,891.57
20Feb 2023$558.97$49.38$608.35$9,332.60
21Mar 2023$561.76$46.59$608.35$8,770.84
22Apr 2023$564.57$43.78$608.35$8,206.27
23May 2023$567.39$40.96$608.35$7,638.88
24Jun 2023$570.22$38.13$608.35$7,068.66
25Jul 2023$573.07$35.28$608.35$6,495.59
26Aug 2023$575.93$32.42$608.35$5,919.66
27Sep 2023$578.80$29.55$608.35$5,340.86
28Oct 2023$581.69$26.66$608.35$4,759.17
29Nov 2023$584.59$23.76$608.35$4,174.58
30Dec 2023$587.51$20.84$608.35$3,587.07
2023 Total$6,860.7$439.5$7,300.2
31Jan 2024$590.44$17.91$608.35$2,996.63
32Feb 2024$593.39$14.96$608.35$2,403.24
33Mar 2024$596.35$12.00$608.35$1,806.89
34Apr 2024$599.33$9.02$608.35$1,207.56
35May 2024$602.32$6.03$608.35$605.24
36Jun 2024$605.24$3.02$608.26$0.00
2024 Total$3,587.07$62.94$3,650.01