Home Improvement Loan from Community First Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
From
6.12%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$610
Number of Repayments
36
Total Interest Paid
$1,960
Total Repayments
$21,960
DatePrincipleInterestPaymentBalance
1Jul 2019$507.53$102.00$609.53$19,492.47
2Aug 2019$510.12$99.41$609.53$18,982.35
3Sep 2019$512.72$96.81$609.53$18,469.63
4Oct 2019$515.33$94.20$609.53$17,954.30
5Nov 2019$517.96$91.57$609.53$17,436.34
6Dec 2019$520.60$88.93$609.53$16,915.74
2019 Total$3,084.26$572.92$3,657.18
7Jan 2020$523.26$86.27$609.53$16,392.48
8Feb 2020$525.93$83.60$609.53$15,866.55
9Mar 2020$528.61$80.92$609.53$15,337.94
10Apr 2020$531.31$78.22$609.53$14,806.63
11May 2020$534.02$75.51$609.53$14,272.61
12Jun 2020$536.74$72.79$609.53$13,735.87
13Jul 2020$539.48$70.05$609.53$13,196.39
14Aug 2020$542.23$67.30$609.53$12,654.16
15Sep 2020$544.99$64.54$609.53$12,109.17
16Oct 2020$547.77$61.76$609.53$11,561.40
17Nov 2020$550.57$58.96$609.53$11,010.83
18Dec 2020$553.37$56.16$609.53$10,457.46
2020 Total$6,458.28$856.08$7,314.36
19Jan 2021$556.20$53.33$609.53$9,901.26
20Feb 2021$559.03$50.50$609.53$9,342.23
21Mar 2021$561.88$47.65$609.53$8,780.35
22Apr 2021$564.75$44.78$609.53$8,215.60
23May 2021$567.63$41.90$609.53$7,647.97
24Jun 2021$570.53$39.00$609.53$7,077.44
25Jul 2021$573.44$36.09$609.53$6,504.00
26Aug 2021$576.36$33.17$609.53$5,927.64
27Sep 2021$579.30$30.23$609.53$5,348.34
28Oct 2021$582.25$27.28$609.53$4,766.09
29Nov 2021$585.22$24.31$609.53$4,180.87
30Dec 2021$588.21$21.32$609.53$3,592.66
2021 Total$6,864.8$449.56$7,314.36
31Jan 2022$591.21$18.32$609.53$3,001.45
32Feb 2022$594.22$15.31$609.53$2,407.23
33Mar 2022$597.25$12.28$609.53$1,809.98
34Apr 2022$600.30$9.23$609.53$1,209.68
35May 2022$603.36$6.17$609.53$606.32
36Jun 2022$606.32$3.09$609.41$0.00
2022 Total$3,592.66$64.4$3,657.06
Compare your product with the big 4 banks, or add more products to compare
As seen on