Home Improvement Loan from Community First Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
From
5.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$608
Number of Repayments
36
Total Interest Paid
$1,888
Total Repayments
$21,888
DatePrincipleInterestPaymentBalance
1Sep 2019$508.52$99.83$608.35$19,491.48
2Oct 2019$511.06$97.29$608.35$18,980.42
3Nov 2019$513.61$94.74$608.35$18,466.81
4Dec 2019$516.17$92.18$608.35$17,950.64
2019 Total$2,049.36$384.04$2,433.4
5Jan 2020$518.75$89.60$608.35$17,431.89
6Feb 2020$521.34$87.01$608.35$16,910.55
7Mar 2020$523.94$84.41$608.35$16,386.61
8Apr 2020$526.55$81.80$608.35$15,860.06
9May 2020$529.18$79.17$608.35$15,330.88
10Jun 2020$531.82$76.53$608.35$14,799.06
11Jul 2020$534.48$73.87$608.35$14,264.58
12Aug 2020$537.15$71.20$608.35$13,727.43
13Sep 2020$539.83$68.52$608.35$13,187.60
14Oct 2020$542.52$65.83$608.35$12,645.08
15Nov 2020$545.23$63.12$608.35$12,099.85
16Dec 2020$547.95$60.40$608.35$11,551.90
2020 Total$6,398.74$901.46$7,300.2
17Jan 2021$550.69$57.66$608.35$11,001.21
18Feb 2021$553.44$54.91$608.35$10,447.77
19Mar 2021$556.20$52.15$608.35$9,891.57
20Apr 2021$558.97$49.38$608.35$9,332.60
21May 2021$561.76$46.59$608.35$8,770.84
22Jun 2021$564.57$43.78$608.35$8,206.27
23Jul 2021$567.39$40.96$608.35$7,638.88
24Aug 2021$570.22$38.13$608.35$7,068.66
25Sep 2021$573.07$35.28$608.35$6,495.59
26Oct 2021$575.93$32.42$608.35$5,919.66
27Nov 2021$578.80$29.55$608.35$5,340.86
28Dec 2021$581.69$26.66$608.35$4,759.17
2021 Total$6,792.73$507.47$7,300.2
29Jan 2022$584.59$23.76$608.35$4,174.58
30Feb 2022$587.51$20.84$608.35$3,587.07
31Mar 2022$590.44$17.91$608.35$2,996.63
32Apr 2022$593.39$14.96$608.35$2,403.24
33May 2022$596.35$12.00$608.35$1,806.89
34Jun 2022$599.33$9.02$608.35$1,207.56
35Jul 2022$602.32$6.03$608.35$605.24
36Aug 2022$605.24$3.02$608.26$0.00
2022 Total$4,759.17$107.54$4,866.71
Compare your product with the big 4 banks, or add more products to compare
As seen on