Borrow amount
$20k
Advertised Rate

4.64

% p.a

Variable

Loan term

0 year to 10 years

Community First Credit Union
Repayment frequency
Monthly
Monthly repayment

$596

36 months

Number of repayments
36
Total interest paid
$1.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$518.86$77.33$596.19$19,481.14
2Jun 2021$520.86$75.33$596.19$18,960.28
3Jul 2021$522.88$73.31$596.19$18,437.40
4Aug 2021$524.90$71.29$596.19$17,912.50
5Sep 2021$526.93$69.26$596.19$17,385.57
6Oct 2021$528.97$67.22$596.19$16,856.60
7Nov 2021$531.01$65.18$596.19$16,325.59
8Dec 2021$533.06$63.13$596.19$15,792.53
2021 Total$4,207.47$562.05$4,769.52
9Jan 2022$535.13$61.06$596.19$15,257.40
10Feb 2022$537.19$59.00$596.19$14,720.21
11Mar 2022$539.27$56.92$596.19$14,180.94
12Apr 2022$541.36$54.83$596.19$13,639.58
13May 2022$543.45$52.74$596.19$13,096.13
14Jun 2022$545.55$50.64$596.19$12,550.58
15Jul 2022$547.66$48.53$596.19$12,002.92
16Aug 2022$549.78$46.41$596.19$11,453.14
17Sep 2022$551.90$44.29$596.19$10,901.24
18Oct 2022$554.04$42.15$596.19$10,347.20
19Nov 2022$556.18$40.01$596.19$9,791.02
20Dec 2022$558.33$37.86$596.19$9,232.69
2022 Total$6,559.84$594.44$7,154.28
21Jan 2023$560.49$35.70$596.19$8,672.20
22Feb 2023$562.66$33.53$596.19$8,109.54
23Mar 2023$564.83$31.36$596.19$7,544.71
24Apr 2023$567.02$29.17$596.19$6,977.69
25May 2023$569.21$26.98$596.19$6,408.48
26Jun 2023$571.41$24.78$596.19$5,837.07
27Jul 2023$573.62$22.57$596.19$5,263.45
28Aug 2023$575.84$20.35$596.19$4,687.61
29Sep 2023$578.06$18.13$596.19$4,109.55
30Oct 2023$580.30$15.89$596.19$3,529.25
31Nov 2023$582.54$13.65$596.19$2,946.71
32Dec 2023$584.80$11.39$596.19$2,361.91
2023 Total$6,870.78$283.5$7,154.28
33Jan 2024$587.06$9.13$596.19$1,774.85
34Feb 2024$589.33$6.86$596.19$1,185.52
35Mar 2024$591.61$4.58$596.19$593.91
36Apr 2024$593.89$2.30$596.19$0.02
2024 Total$2,361.89$22.87$2,384.76