Mortgage Secured Overdraft from Community First Credit Union
Borrow amount
$20k
Advertised Rate
4.64%
Variable
Loan term
0 year to 10 years
Repayment frequency
Monthly
Monthly repayment
$596
36 months
Number of repayments
36
Total interest paid
$1.5k
Total repayments
$21,463
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Oct 2020 | $518.86 | $77.33 | $596.19 | $19,481.14 |
| 2 | Nov 2020 | $520.86 | $75.33 | $596.19 | $18,960.28 |
| 3 | Dec 2020 | $522.88 | $73.31 | $596.19 | $18,437.40 |
| 2020 Total | $1,562.6 | $225.97 | $1,788.57 | ||
| 4 | Jan 2021 | $524.90 | $71.29 | $596.19 | $17,912.50 |
| 5 | Feb 2021 | $526.93 | $69.26 | $596.19 | $17,385.57 |
| 6 | Mar 2021 | $528.97 | $67.22 | $596.19 | $16,856.60 |
| 7 | Apr 2021 | $531.01 | $65.18 | $596.19 | $16,325.59 |
| 8 | May 2021 | $533.06 | $63.13 | $596.19 | $15,792.53 |
| 9 | Jun 2021 | $535.13 | $61.06 | $596.19 | $15,257.40 |
| 10 | Jul 2021 | $537.19 | $59.00 | $596.19 | $14,720.21 |
| 11 | Aug 2021 | $539.27 | $56.92 | $596.19 | $14,180.94 |
| 12 | Sep 2021 | $541.36 | $54.83 | $596.19 | $13,639.58 |
| 13 | Oct 2021 | $543.45 | $52.74 | $596.19 | $13,096.13 |
| 14 | Nov 2021 | $545.55 | $50.64 | $596.19 | $12,550.58 |
| 15 | Dec 2021 | $547.66 | $48.53 | $596.19 | $12,002.92 |
| 2021 Total | $6,434.48 | $719.8 | $7,154.28 | ||
| 16 | Jan 2022 | $549.78 | $46.41 | $596.19 | $11,453.14 |
| 17 | Feb 2022 | $551.90 | $44.29 | $596.19 | $10,901.24 |
| 18 | Mar 2022 | $554.04 | $42.15 | $596.19 | $10,347.20 |
| 19 | Apr 2022 | $556.18 | $40.01 | $596.19 | $9,791.02 |
| 20 | May 2022 | $558.33 | $37.86 | $596.19 | $9,232.69 |
| 21 | Jun 2022 | $560.49 | $35.70 | $596.19 | $8,672.20 |
| 22 | Jul 2022 | $562.66 | $33.53 | $596.19 | $8,109.54 |
| 23 | Aug 2022 | $564.83 | $31.36 | $596.19 | $7,544.71 |
| 24 | Sep 2022 | $567.02 | $29.17 | $596.19 | $6,977.69 |
| 25 | Oct 2022 | $569.21 | $26.98 | $596.19 | $6,408.48 |
| 26 | Nov 2022 | $571.41 | $24.78 | $596.19 | $5,837.07 |
| 27 | Dec 2022 | $573.62 | $22.57 | $596.19 | $5,263.45 |
| 2022 Total | $6,739.47 | $414.81 | $7,154.28 | ||
| 28 | Jan 2023 | $575.84 | $20.35 | $596.19 | $4,687.61 |
| 29 | Feb 2023 | $578.06 | $18.13 | $596.19 | $4,109.55 |
| 30 | Mar 2023 | $580.30 | $15.89 | $596.19 | $3,529.25 |
| 31 | Apr 2023 | $582.54 | $13.65 | $596.19 | $2,946.71 |
| 32 | May 2023 | $584.80 | $11.39 | $596.19 | $2,361.91 |
| 33 | Jun 2023 | $587.06 | $9.13 | $596.19 | $1,774.85 |
| 34 | Jul 2023 | $589.33 | $6.86 | $596.19 | $1,185.52 |
| 35 | Aug 2023 | $591.61 | $4.58 | $596.19 | $593.91 |
| 36 | Sep 2023 | $593.89 | $2.30 | $596.19 | $0.02 |
| 2023 Total | $5,263.43 | $102.28 | $5,365.71 |
Popular Personal Loans searches
Best personal loan
Cheapest personal loan
Debt consolidation
Australian personal loan
Low interest personal loan
Unsecured personal loan
Guarantor personal loan
Pensioner personal loan
Student personal loan
Secured personal loan
5000
20000
Fixed rate personal loan
Boat personal loan
50000
Cosmetic surgery personal loan
Home improvement personal loan
Joint application personal loan