Unsecured Overdraft from Community First Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
14.70%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$690
Number of Repayments
36
Total Interest Paid
$4,840
Total Repayments
$24,840
DatePrincipleInterestPaymentBalance
1Aug 2019$445.37$245.00$690.37$19,554.63
2Sep 2019$450.83$239.54$690.37$19,103.80
3Oct 2019$456.35$234.02$690.37$18,647.45
4Nov 2019$461.94$228.43$690.37$18,185.51
5Dec 2019$467.60$222.77$690.37$17,717.91
2019 Total$2,282.09$1,169.76$3,451.85
6Jan 2020$473.33$217.04$690.37$17,244.58
7Feb 2020$479.12$211.25$690.37$16,765.46
8Mar 2020$484.99$205.38$690.37$16,280.47
9Apr 2020$490.93$199.44$690.37$15,789.54
10May 2020$496.95$193.42$690.37$15,292.59
11Jun 2020$503.04$187.33$690.37$14,789.55
12Jul 2020$509.20$181.17$690.37$14,280.35
13Aug 2020$515.44$174.93$690.37$13,764.91
14Sep 2020$521.75$168.62$690.37$13,243.16
15Oct 2020$528.14$162.23$690.37$12,715.02
16Nov 2020$534.61$155.76$690.37$12,180.41
17Dec 2020$541.16$149.21$690.37$11,639.25
2020 Total$6,078.66$2,205.78$8,284.44
18Jan 2021$547.79$142.58$690.37$11,091.46
19Feb 2021$554.50$135.87$690.37$10,536.96
20Mar 2021$561.29$129.08$690.37$9,975.67
21Apr 2021$568.17$122.20$690.37$9,407.50
22May 2021$575.13$115.24$690.37$8,832.37
23Jun 2021$582.17$108.20$690.37$8,250.20
24Jul 2021$589.31$101.06$690.37$7,660.89
25Aug 2021$596.52$93.85$690.37$7,064.37
26Sep 2021$603.83$86.54$690.37$6,460.54
27Oct 2021$611.23$79.14$690.37$5,849.31
28Nov 2021$618.72$71.65$690.37$5,230.59
29Dec 2021$626.30$64.07$690.37$4,604.29
2021 Total$7,034.96$1,249.48$8,284.44
30Jan 2022$633.97$56.40$690.37$3,970.32
31Feb 2022$641.73$48.64$690.37$3,328.59
32Mar 2022$649.59$40.78$690.37$2,679.00
33Apr 2022$657.55$32.82$690.37$2,021.45
34May 2022$665.61$24.76$690.37$1,355.84
35Jun 2022$673.76$16.61$690.37$682.08
36Jul 2022$682.01$8.36$690.37$0.07
2022 Total$4,604.22$228.37$4,832.59
Compare your product with the big 4 banks, or add more products to compare
As seen on