Borrow amount
$20k
Advertised Rate

11.99%

Variable

Loan term

0 year to 5 years

Community First Credit Union
Repayment frequency
Monthly
Monthly repayment

$664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$464.36$199.83$664.19$19,535.64
2Mar 2021$469.00$195.19$664.19$19,066.64
3Apr 2021$473.68$190.51$664.19$18,592.96
4May 2021$478.42$185.77$664.19$18,114.54
5Jun 2021$483.20$180.99$664.19$17,631.34
6Jul 2021$488.02$176.17$664.19$17,143.32
7Aug 2021$492.90$171.29$664.19$16,650.42
8Sep 2021$497.82$166.37$664.19$16,152.60
9Oct 2021$502.80$161.39$664.19$15,649.80
10Nov 2021$507.82$156.37$664.19$15,141.98
11Dec 2021$512.90$151.29$664.19$14,629.08
2021 Total$5,370.92$1,935.17$7,306.09
12Jan 2022$518.02$146.17$664.19$14,111.06
13Feb 2022$523.20$140.99$664.19$13,587.86
14Mar 2022$528.42$135.77$664.19$13,059.44
15Apr 2022$533.70$130.49$664.19$12,525.74
16May 2022$539.04$125.15$664.19$11,986.70
17Jun 2022$544.42$119.77$664.19$11,442.28
18Jul 2022$549.86$114.33$664.19$10,892.42
19Aug 2022$555.36$108.83$664.19$10,337.06
20Sep 2022$560.91$103.28$664.19$9,776.15
21Oct 2022$566.51$97.68$664.19$9,209.64
22Nov 2022$572.17$92.02$664.19$8,637.47
23Dec 2022$577.89$86.30$664.19$8,059.58
2022 Total$6,569.5$1,400.78$7,970.28
24Jan 2023$583.66$80.53$664.19$7,475.92
25Feb 2023$589.49$74.70$664.19$6,886.43
26Mar 2023$595.38$68.81$664.19$6,291.05
27Apr 2023$601.33$62.86$664.19$5,689.72
28May 2023$607.34$56.85$664.19$5,082.38
29Jun 2023$613.41$50.78$664.19$4,468.97
30Jul 2023$619.54$44.65$664.19$3,849.43
31Aug 2023$625.73$38.46$664.19$3,223.70
32Sep 2023$631.98$32.21$664.19$2,591.72
33Oct 2023$638.29$25.90$664.19$1,953.43
34Nov 2023$644.67$19.52$664.19$1,308.76
35Dec 2023$651.11$13.08$664.19$657.65
2023 Total$7,401.93$568.35$7,970.28
36Jan 2024$657.62$6.57$664.19$0.03
2023 Total$657.62$6.57$664.19