Fixed Rate Personal Loan from Credit Union SA

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
7.99%
fixed
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$627
Number of Repayments
36
Total Interest Paid
$2,572
Total Repayments
$22,572
DatePrincipleInterestPaymentBalance
1Aug 2019$493.47$133.17$626.64$19,506.53
2Sep 2019$496.76$129.88$626.64$19,009.77
3Oct 2019$500.07$126.57$626.64$18,509.70
4Nov 2019$503.40$123.24$626.64$18,006.30
5Dec 2019$506.75$119.89$626.64$17,499.55
2019 Total$2,500.45$632.75$3,133.2
6Jan 2020$510.12$116.52$626.64$16,989.43
7Feb 2020$513.52$113.12$626.64$16,475.91
8Mar 2020$516.94$109.70$626.64$15,958.97
9Apr 2020$520.38$106.26$626.64$15,438.59
10May 2020$523.84$102.80$626.64$14,914.75
11Jun 2020$527.33$99.31$626.64$14,387.42
12Jul 2020$530.84$95.80$626.64$13,856.58
13Aug 2020$534.38$92.26$626.64$13,322.20
14Sep 2020$537.94$88.70$626.64$12,784.26
15Oct 2020$541.52$85.12$626.64$12,242.74
16Nov 2020$545.12$81.52$626.64$11,697.62
17Dec 2020$548.75$77.89$626.64$11,148.87
2020 Total$6,350.68$1,169$7,519.68
18Jan 2021$552.41$74.23$626.64$10,596.46
19Feb 2021$556.09$70.55$626.64$10,040.37
20Mar 2021$559.79$66.85$626.64$9,480.58
21Apr 2021$563.52$63.12$626.64$8,917.06
22May 2021$567.27$59.37$626.64$8,349.79
23Jun 2021$571.04$55.60$626.64$7,778.75
24Jul 2021$574.85$51.79$626.64$7,203.90
25Aug 2021$578.67$47.97$626.64$6,625.23
26Sep 2021$582.53$44.11$626.64$6,042.70
27Oct 2021$586.41$40.23$626.64$5,456.29
28Nov 2021$590.31$36.33$626.64$4,865.98
29Dec 2021$594.24$32.40$626.64$4,271.74
2021 Total$6,877.13$642.55$7,519.68
30Jan 2022$598.20$28.44$626.64$3,673.54
31Feb 2022$602.18$24.46$626.64$3,071.36
32Mar 2022$606.19$20.45$626.64$2,465.17
33Apr 2022$610.23$16.41$626.64$1,854.94
34May 2022$614.29$12.35$626.64$1,240.65
35Jun 2022$618.38$8.26$626.64$622.27
36Jul 2022$622.27$4.14$626.41$0.00
2022 Total$4,271.74$114.51$4,386.25
Compare your product with the big 4 banks, or add more products to compare
As seen on