Borrow amount
$20k
Advertised Rate

5.59%

Fixed

Loan term

1 year to 7 years

Credit Union SA
Repayment frequency
Monthly
Monthly repayment

$605

36 months

Number of repayments
36
Total interest paid
$1.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$511.56$93.17$604.73$19,488.44
2Dec 2020$513.95$90.78$604.73$18,974.49
2020 Total$1,025.51$183.95$1,209.46
3Jan 2021$516.34$88.39$604.73$18,458.15
4Feb 2021$518.75$85.98$604.73$17,939.40
5Mar 2021$521.16$83.57$604.73$17,418.24
6Apr 2021$523.59$81.14$604.73$16,894.65
7May 2021$526.03$78.70$604.73$16,368.62
8Jun 2021$528.48$76.25$604.73$15,840.14
9Jul 2021$530.94$73.79$604.73$15,309.20
10Aug 2021$533.41$71.32$604.73$14,775.79
11Sep 2021$535.90$68.83$604.73$14,239.89
12Oct 2021$538.40$66.33$604.73$13,701.49
13Nov 2021$540.90$63.83$604.73$13,160.59
14Dec 2021$543.42$61.31$604.73$12,617.17
2021 Total$6,357.32$899.44$7,256.76
15Jan 2022$545.96$58.77$604.73$12,071.21
16Feb 2022$548.50$56.23$604.73$11,522.71
17Mar 2022$551.05$53.68$604.73$10,971.66
18Apr 2022$553.62$51.11$604.73$10,418.04
19May 2022$556.20$48.53$604.73$9,861.84
20Jun 2022$558.79$45.94$604.73$9,303.05
21Jul 2022$561.39$43.34$604.73$8,741.66
22Aug 2022$564.01$40.72$604.73$8,177.65
23Sep 2022$566.64$38.09$604.73$7,611.01
24Oct 2022$569.28$35.45$604.73$7,041.73
25Nov 2022$571.93$32.80$604.73$6,469.80
26Dec 2022$574.59$30.14$604.73$5,895.21
2022 Total$6,721.96$534.8$7,256.76
27Jan 2023$577.27$27.46$604.73$5,317.94
28Feb 2023$579.96$24.77$604.73$4,737.98
29Mar 2023$582.66$22.07$604.73$4,155.32
30Apr 2023$585.37$19.36$604.73$3,569.95
31May 2023$588.10$16.63$604.73$2,981.85
32Jun 2023$590.84$13.89$604.73$2,391.01
33Jul 2023$593.59$11.14$604.73$1,797.42
34Aug 2023$596.36$8.37$604.73$1,201.06
35Sep 2023$599.14$5.59$604.73$601.92
36Oct 2023$601.92$2.80$604.72$0.00
2023 Total$5,895.21$152.08$6,047.29