Borrow amount
$20k
Advertised Rate

13.60%

Variable

Loan term

1 year to 7 years

Credit Union SA
Repayment frequency
Monthly
Monthly repayment

$680

36 months

Number of repayments
36
Total interest paid
$4.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$453.00$226.67$679.67$19,547.00
2Mar 2021$458.14$221.53$679.67$19,088.86
3Apr 2021$463.33$216.34$679.67$18,625.53
4May 2021$468.58$211.09$679.67$18,156.95
5Jun 2021$473.89$205.78$679.67$17,683.06
6Jul 2021$479.26$200.41$679.67$17,203.80
7Aug 2021$484.69$194.98$679.67$16,719.11
8Sep 2021$490.19$189.48$679.67$16,228.92
9Oct 2021$495.74$183.93$679.67$15,733.18
10Nov 2021$501.36$178.31$679.67$15,231.82
11Dec 2021$507.04$172.63$679.67$14,724.78
2021 Total$5,275.22$2,201.15$7,476.37
12Jan 2022$512.79$166.88$679.67$14,211.99
13Feb 2022$518.60$161.07$679.67$13,693.39
14Mar 2022$524.48$155.19$679.67$13,168.91
15Apr 2022$530.42$149.25$679.67$12,638.49
16May 2022$536.43$143.24$679.67$12,102.06
17Jun 2022$542.51$137.16$679.67$11,559.55
18Jul 2022$548.66$131.01$679.67$11,010.89
19Aug 2022$554.88$124.79$679.67$10,456.01
20Sep 2022$561.17$118.50$679.67$9,894.84
21Oct 2022$567.53$112.14$679.67$9,327.31
22Nov 2022$573.96$105.71$679.67$8,753.35
23Dec 2022$580.47$99.20$679.67$8,172.88
2022 Total$6,551.9$1,604.14$8,156.04
24Jan 2023$587.04$92.63$679.67$7,585.84
25Feb 2023$593.70$85.97$679.67$6,992.14
26Mar 2023$600.43$79.24$679.67$6,391.71
27Apr 2023$607.23$72.44$679.67$5,784.48
28May 2023$614.11$65.56$679.67$5,170.37
29Jun 2023$621.07$58.60$679.67$4,549.30
30Jul 2023$628.11$51.56$679.67$3,921.19
31Aug 2023$635.23$44.44$679.67$3,285.96
32Sep 2023$642.43$37.24$679.67$2,643.53
33Oct 2023$649.71$29.96$679.67$1,993.82
34Nov 2023$657.07$22.60$679.67$1,336.75
35Dec 2023$664.52$15.15$679.67$672.23
2023 Total$7,500.65$655.39$8,156.04
36Jan 2024$672.05$7.62$679.67$0.18
2023 Total$672.05$7.62$679.67