General Loan (Marketplace) from Credit24

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
From
47.04%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$1046
Number of Repayments
36
Total Interest Paid
$17,656
Total Repayments
$37,656
DatePrincipleInterestPaymentBalance
1Oct 2019$262.05$784.00$1,046.05$19,737.95
2Nov 2019$272.32$773.73$1,046.05$19,465.63
3Dec 2019$283.00$763.05$1,046.05$19,182.63
2019 Total$817.37$2,320.78$3,138.15
4Jan 2020$294.09$751.96$1,046.05$18,888.54
5Feb 2020$305.62$740.43$1,046.05$18,582.92
6Mar 2020$317.60$728.45$1,046.05$18,265.32
7Apr 2020$330.05$716.00$1,046.05$17,935.27
8May 2020$342.99$703.06$1,046.05$17,592.28
9Jun 2020$356.43$689.62$1,046.05$17,235.85
10Jul 2020$370.40$675.65$1,046.05$16,865.45
11Aug 2020$384.92$661.13$1,046.05$16,480.53
12Sep 2020$400.01$646.04$1,046.05$16,080.52
13Oct 2020$415.69$630.36$1,046.05$15,664.83
14Nov 2020$431.99$614.06$1,046.05$15,232.84
15Dec 2020$448.92$597.13$1,046.05$14,783.92
2020 Total$4,398.71$8,153.89$12,552.6
16Jan 2021$466.52$579.53$1,046.05$14,317.40
17Feb 2021$484.81$561.24$1,046.05$13,832.59
18Mar 2021$503.81$542.24$1,046.05$13,328.78
19Apr 2021$523.56$522.49$1,046.05$12,805.22
20May 2021$544.09$501.96$1,046.05$12,261.13
21Jun 2021$565.41$480.64$1,046.05$11,695.72
22Jul 2021$587.58$458.47$1,046.05$11,108.14
23Aug 2021$610.61$435.44$1,046.05$10,497.53
24Sep 2021$634.55$411.50$1,046.05$9,862.98
25Oct 2021$659.42$386.63$1,046.05$9,203.56
26Nov 2021$685.27$360.78$1,046.05$8,518.29
27Dec 2021$712.13$333.92$1,046.05$7,806.16
2021 Total$6,977.76$5,574.84$12,552.6
28Jan 2022$740.05$306.00$1,046.05$7,066.11
29Feb 2022$769.06$276.99$1,046.05$6,297.05
30Mar 2022$799.21$246.84$1,046.05$5,497.84
31Apr 2022$830.53$215.52$1,046.05$4,667.31
32May 2022$863.09$182.96$1,046.05$3,804.22
33Jun 2022$896.92$149.13$1,046.05$2,907.30
34Jul 2022$932.08$113.97$1,046.05$1,975.22
35Aug 2022$968.62$77.43$1,046.05$1,006.60
36Sep 2022$1,006.59$39.46$1,046.05$0.01
2022 Total$7,806.15$1,608.3$9,414.45
Compare your product with the big 4 banks, or add more products to compare
As seen on