Borrow amount
$20k
Advertised Rate

13.50

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$679

36 months

Number of repayments
36
Total interest paid
$4.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$453.71$225.00$678.71$19,546.29
2Jul 2021$458.81$219.90$678.71$19,087.48
3Aug 2021$463.98$214.73$678.71$18,623.50
4Sep 2021$469.20$209.51$678.71$18,154.30
5Oct 2021$474.47$204.24$678.71$17,679.83
6Nov 2021$479.81$198.90$678.71$17,200.02
7Dec 2021$485.21$193.50$678.71$16,714.81
2021 Total$3,285.19$1,465.78$4,750.97
8Jan 2022$490.67$188.04$678.71$16,224.14
9Feb 2022$496.19$182.52$678.71$15,727.95
10Mar 2022$501.77$176.94$678.71$15,226.18
11Apr 2022$507.42$171.29$678.71$14,718.76
12May 2022$513.12$165.59$678.71$14,205.64
13Jun 2022$518.90$159.81$678.71$13,686.74
14Jul 2022$524.73$153.98$678.71$13,162.01
15Aug 2022$530.64$148.07$678.71$12,631.37
16Sep 2022$536.61$142.10$678.71$12,094.76
17Oct 2022$542.64$136.07$678.71$11,552.12
18Nov 2022$548.75$129.96$678.71$11,003.37
19Dec 2022$554.92$123.79$678.71$10,448.45
2022 Total$6,266.36$1,878.16$8,144.52
20Jan 2023$561.16$117.55$678.71$9,887.29
21Feb 2023$567.48$111.23$678.71$9,319.81
22Mar 2023$573.86$104.85$678.71$8,745.95
23Apr 2023$580.32$98.39$678.71$8,165.63
24May 2023$586.85$91.86$678.71$7,578.78
25Jun 2023$593.45$85.26$678.71$6,985.33
26Jul 2023$600.13$78.58$678.71$6,385.20
27Aug 2023$606.88$71.83$678.71$5,778.32
28Sep 2023$613.70$65.01$678.71$5,164.62
29Oct 2023$620.61$58.10$678.71$4,544.01
30Nov 2023$627.59$51.12$678.71$3,916.42
31Dec 2023$634.65$44.06$678.71$3,281.77
2023 Total$7,166.68$977.84$8,144.52
32Jan 2024$641.79$36.92$678.71$2,639.98
33Feb 2024$649.01$29.70$678.71$1,990.97
34Mar 2024$656.31$22.40$678.71$1,334.66
35Apr 2024$663.70$15.01$678.71$670.96
36May 2024$670.96$7.55$678.51$0.00
2024 Total$3,281.77$111.58$3,393.35