Borrow amount
$20k
Advertised Rate

13.99

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$683

36 months

Number of repayments
36
Total interest paid
$4.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$450.29$233.17$683.46$19,549.71
2Aug 2021$455.54$227.92$683.46$19,094.17
3Sep 2021$460.85$222.61$683.46$18,633.32
4Oct 2021$466.23$217.23$683.46$18,167.09
5Nov 2021$471.66$211.80$683.46$17,695.43
6Dec 2021$477.16$206.30$683.46$17,218.27
2021 Total$2,781.73$1,319.03$4,100.76
7Jan 2022$482.72$200.74$683.46$16,735.55
8Feb 2022$488.35$195.11$683.46$16,247.20
9Mar 2022$494.04$189.42$683.46$15,753.16
10Apr 2022$499.80$183.66$683.46$15,253.36
11May 2022$505.63$177.83$683.46$14,747.73
12Jun 2022$511.53$171.93$683.46$14,236.20
13Jul 2022$517.49$165.97$683.46$13,718.71
14Aug 2022$523.52$159.94$683.46$13,195.19
15Sep 2022$529.63$153.83$683.46$12,665.56
16Oct 2022$535.80$147.66$683.46$12,129.76
17Nov 2022$542.05$141.41$683.46$11,587.71
18Dec 2022$548.37$135.09$683.46$11,039.34
2022 Total$6,178.93$2,022.59$8,201.52
19Jan 2023$554.76$128.70$683.46$10,484.58
20Feb 2023$561.23$122.23$683.46$9,923.35
21Mar 2023$567.77$115.69$683.46$9,355.58
22Apr 2023$574.39$109.07$683.46$8,781.19
23May 2023$581.09$102.37$683.46$8,200.10
24Jun 2023$587.86$95.60$683.46$7,612.24
25Jul 2023$594.71$88.75$683.46$7,017.53
26Aug 2023$601.65$81.81$683.46$6,415.88
27Sep 2023$608.66$74.80$683.46$5,807.22
28Oct 2023$615.76$67.70$683.46$5,191.46
29Nov 2023$622.94$60.52$683.46$4,568.52
30Dec 2023$630.20$53.26$683.46$3,938.32
2023 Total$7,101.02$1,100.5$8,201.52
31Jan 2024$637.55$45.91$683.46$3,300.77
32Feb 2024$644.98$38.48$683.46$2,655.79
33Mar 2024$652.50$30.96$683.46$2,003.29
34Apr 2024$660.10$23.36$683.46$1,343.19
35May 2024$667.80$15.66$683.46$675.39
36Jun 2024$675.39$7.87$683.26$0.00
2024 Total$3,938.32$162.24$4,100.56