Borrow amount
$20k
Advertised Rate

16.00

% p.a

Variable

Loan term

1 year to 7 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$703

36 months

Number of repayments
36
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$436.47$266.67$703.14$19,563.53
2Jun 2021$442.29$260.85$703.14$19,121.24
3Jul 2021$448.19$254.95$703.14$18,673.05
4Aug 2021$454.17$248.97$703.14$18,218.88
5Sep 2021$460.22$242.92$703.14$17,758.66
6Oct 2021$466.36$236.78$703.14$17,292.30
7Nov 2021$472.58$230.56$703.14$16,819.72
8Dec 2021$478.88$224.26$703.14$16,340.84
2021 Total$3,659.16$1,965.96$5,625.12
9Jan 2022$485.26$217.88$703.14$15,855.58
10Feb 2022$491.73$211.41$703.14$15,363.85
11Mar 2022$498.29$204.85$703.14$14,865.56
12Apr 2022$504.93$198.21$703.14$14,360.63
13May 2022$511.66$191.48$703.14$13,848.97
14Jun 2022$518.49$184.65$703.14$13,330.48
15Jul 2022$525.40$177.74$703.14$12,805.08
16Aug 2022$532.41$170.73$703.14$12,272.67
17Sep 2022$539.50$163.64$703.14$11,733.17
18Oct 2022$546.70$156.44$703.14$11,186.47
19Nov 2022$553.99$149.15$703.14$10,632.48
20Dec 2022$561.37$141.77$703.14$10,071.11
2022 Total$6,269.73$2,167.95$8,437.68
21Jan 2023$568.86$134.28$703.14$9,502.25
22Feb 2023$576.44$126.70$703.14$8,925.81
23Mar 2023$584.13$119.01$703.14$8,341.68
24Apr 2023$591.92$111.22$703.14$7,749.76
25May 2023$599.81$103.33$703.14$7,149.95
26Jun 2023$607.81$95.33$703.14$6,542.14
27Jul 2023$615.91$87.23$703.14$5,926.23
28Aug 2023$624.12$79.02$703.14$5,302.11
29Sep 2023$632.45$70.69$703.14$4,669.66
30Oct 2023$640.88$62.26$703.14$4,028.78
31Nov 2023$649.42$53.72$703.14$3,379.36
32Dec 2023$658.08$45.06$703.14$2,721.28
2023 Total$7,349.83$1,087.85$8,437.68
33Jan 2024$666.86$36.28$703.14$2,054.42
34Feb 2024$675.75$27.39$703.14$1,378.67
35Mar 2024$684.76$18.38$703.14$693.91
36Apr 2024$693.89$9.25$703.14$0.02
2024 Total$2,721.26$91.3$2,812.56