Family First Credit Union
Borrow amount
$20k
Advertised Rate

16.00%

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$703

36 months

Number of repayments
36
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$436.47$266.67$703.14$19,563.53
2Nov 2020$442.29$260.85$703.14$19,121.24
3Dec 2020$448.19$254.95$703.14$18,673.05
2020 Total$1,326.95$782.47$2,109.42
4Jan 2021$454.17$248.97$703.14$18,218.88
5Feb 2021$460.22$242.92$703.14$17,758.66
6Mar 2021$466.36$236.78$703.14$17,292.30
7Apr 2021$472.58$230.56$703.14$16,819.72
8May 2021$478.88$224.26$703.14$16,340.84
9Jun 2021$485.26$217.88$703.14$15,855.58
10Jul 2021$491.73$211.41$703.14$15,363.85
11Aug 2021$498.29$204.85$703.14$14,865.56
12Sep 2021$504.93$198.21$703.14$14,360.63
13Oct 2021$511.66$191.48$703.14$13,848.97
14Nov 2021$518.49$184.65$703.14$13,330.48
15Dec 2021$525.40$177.74$703.14$12,805.08
2021 Total$5,867.97$2,569.71$8,437.68
16Jan 2022$532.41$170.73$703.14$12,272.67
17Feb 2022$539.50$163.64$703.14$11,733.17
18Mar 2022$546.70$156.44$703.14$11,186.47
19Apr 2022$553.99$149.15$703.14$10,632.48
20May 2022$561.37$141.77$703.14$10,071.11
21Jun 2022$568.86$134.28$703.14$9,502.25
22Jul 2022$576.44$126.70$703.14$8,925.81
23Aug 2022$584.13$119.01$703.14$8,341.68
24Sep 2022$591.92$111.22$703.14$7,749.76
25Oct 2022$599.81$103.33$703.14$7,149.95
26Nov 2022$607.81$95.33$703.14$6,542.14
27Dec 2022$615.91$87.23$703.14$5,926.23
2022 Total$6,878.85$1,558.83$8,437.68
28Jan 2023$624.12$79.02$703.14$5,302.11
29Feb 2023$632.45$70.69$703.14$4,669.66
30Mar 2023$640.88$62.26$703.14$4,028.78
31Apr 2023$649.42$53.72$703.14$3,379.36
32May 2023$658.08$45.06$703.14$2,721.28
33Jun 2023$666.86$36.28$703.14$2,054.42
34Jul 2023$675.75$27.39$703.14$1,378.67
35Aug 2023$684.76$18.38$703.14$693.91
36Sep 2023$693.89$9.25$703.14$0.02
2023 Total$5,926.21$402.05$6,328.26