Borrow amount
$20k
Advertised Rate

16.00

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$703

36 months

Number of repayments
36
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$436.47$266.67$703.14$19,563.53
2Sep 2021$442.29$260.85$703.14$19,121.24
3Oct 2021$448.19$254.95$703.14$18,673.05
4Nov 2021$454.17$248.97$703.14$18,218.88
5Dec 2021$460.22$242.92$703.14$17,758.66
2021 Total$2,241.34$1,274.36$3,515.7
6Jan 2022$466.36$236.78$703.14$17,292.30
7Feb 2022$472.58$230.56$703.14$16,819.72
8Mar 2022$478.88$224.26$703.14$16,340.84
9Apr 2022$485.26$217.88$703.14$15,855.58
10May 2022$491.73$211.41$703.14$15,363.85
11Jun 2022$498.29$204.85$703.14$14,865.56
12Jul 2022$504.93$198.21$703.14$14,360.63
13Aug 2022$511.66$191.48$703.14$13,848.97
14Sep 2022$518.49$184.65$703.14$13,330.48
15Oct 2022$525.40$177.74$703.14$12,805.08
16Nov 2022$532.41$170.73$703.14$12,272.67
17Dec 2022$539.50$163.64$703.14$11,733.17
2022 Total$6,025.49$2,412.19$8,437.68
18Jan 2023$546.70$156.44$703.14$11,186.47
19Feb 2023$553.99$149.15$703.14$10,632.48
20Mar 2023$561.37$141.77$703.14$10,071.11
21Apr 2023$568.86$134.28$703.14$9,502.25
22May 2023$576.44$126.70$703.14$8,925.81
23Jun 2023$584.13$119.01$703.14$8,341.68
24Jul 2023$591.92$111.22$703.14$7,749.76
25Aug 2023$599.81$103.33$703.14$7,149.95
26Sep 2023$607.81$95.33$703.14$6,542.14
27Oct 2023$615.91$87.23$703.14$5,926.23
28Nov 2023$624.12$79.02$703.14$5,302.11
29Dec 2023$632.45$70.69$703.14$4,669.66
2023 Total$7,063.51$1,374.17$8,437.68
30Jan 2024$640.88$62.26$703.14$4,028.78
31Feb 2024$649.42$53.72$703.14$3,379.36
32Mar 2024$658.08$45.06$703.14$2,721.28
33Apr 2024$666.86$36.28$703.14$2,054.42
34May 2024$675.75$27.39$703.14$1,378.67
35Jun 2024$684.76$18.38$703.14$693.91
36Jul 2024$693.89$9.25$703.14$0.02
2024 Total$4,669.64$252.34$4,921.98