Unsecured Personal Loan (Non Home Owner - First Time Borrower) from Family First Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
16.00%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$703
Number of Repayments
36
Total Interest Paid
$5,308
Total Repayments
$25,308
DatePrincipleInterestPaymentBalance
1Sep 2019$436.47$266.67$703.14$19,563.53
2Oct 2019$442.29$260.85$703.14$19,121.24
3Nov 2019$448.19$254.95$703.14$18,673.05
4Dec 2019$454.17$248.97$703.14$18,218.88
2019 Total$1,781.12$1,031.44$2,812.56
5Jan 2020$460.22$242.92$703.14$17,758.66
6Feb 2020$466.36$236.78$703.14$17,292.30
7Mar 2020$472.58$230.56$703.14$16,819.72
8Apr 2020$478.88$224.26$703.14$16,340.84
9May 2020$485.26$217.88$703.14$15,855.58
10Jun 2020$491.73$211.41$703.14$15,363.85
11Jul 2020$498.29$204.85$703.14$14,865.56
12Aug 2020$504.93$198.21$703.14$14,360.63
13Sep 2020$511.66$191.48$703.14$13,848.97
14Oct 2020$518.49$184.65$703.14$13,330.48
15Nov 2020$525.40$177.74$703.14$12,805.08
16Dec 2020$532.41$170.73$703.14$12,272.67
2020 Total$5,946.21$2,491.47$8,437.68
17Jan 2021$539.50$163.64$703.14$11,733.17
18Feb 2021$546.70$156.44$703.14$11,186.47
19Mar 2021$553.99$149.15$703.14$10,632.48
20Apr 2021$561.37$141.77$703.14$10,071.11
21May 2021$568.86$134.28$703.14$9,502.25
22Jun 2021$576.44$126.70$703.14$8,925.81
23Jul 2021$584.13$119.01$703.14$8,341.68
24Aug 2021$591.92$111.22$703.14$7,749.76
25Sep 2021$599.81$103.33$703.14$7,149.95
26Oct 2021$607.81$95.33$703.14$6,542.14
27Nov 2021$615.91$87.23$703.14$5,926.23
28Dec 2021$624.12$79.02$703.14$5,302.11
2021 Total$6,970.56$1,467.12$8,437.68
29Jan 2022$632.45$70.69$703.14$4,669.66
30Feb 2022$640.88$62.26$703.14$4,028.78
31Mar 2022$649.42$53.72$703.14$3,379.36
32Apr 2022$658.08$45.06$703.14$2,721.28
33May 2022$666.86$36.28$703.14$2,054.42
34Jun 2022$675.75$27.39$703.14$1,378.67
35Jul 2022$684.76$18.38$703.14$693.91
36Aug 2022$693.89$9.25$703.14$0.02
2022 Total$5,302.09$323.03$5,625.12
Compare your product with the big 4 banks, or add more products to compare
As seen on