Borrow amount
$20k
Advertised Rate

5.60%

Variable

Loan term

0 year to 10 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$605

36 months

Number of repayments
36
Total interest paid
$1.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$511.49$93.33$604.82$19,488.51
2Mar 2021$513.87$90.95$604.82$18,974.64
3Apr 2021$516.27$88.55$604.82$18,458.37
4May 2021$518.68$86.14$604.82$17,939.69
5Jun 2021$521.10$83.72$604.82$17,418.59
6Jul 2021$523.53$81.29$604.82$16,895.06
7Aug 2021$525.98$78.84$604.82$16,369.08
8Sep 2021$528.43$76.39$604.82$15,840.65
9Oct 2021$530.90$73.92$604.82$15,309.75
10Nov 2021$533.37$71.45$604.82$14,776.38
11Dec 2021$535.86$68.96$604.82$14,240.52
2021 Total$5,759.48$893.54$6,653.02
12Jan 2022$538.36$66.46$604.82$13,702.16
13Feb 2022$540.88$63.94$604.82$13,161.28
14Mar 2022$543.40$61.42$604.82$12,617.88
15Apr 2022$545.94$58.88$604.82$12,071.94
16May 2022$548.48$56.34$604.82$11,523.46
17Jun 2022$551.04$53.78$604.82$10,972.42
18Jul 2022$553.62$51.20$604.82$10,418.80
19Aug 2022$556.20$48.62$604.82$9,862.60
20Sep 2022$558.79$46.03$604.82$9,303.81
21Oct 2022$561.40$43.42$604.82$8,742.41
22Nov 2022$564.02$40.80$604.82$8,178.39
23Dec 2022$566.65$38.17$604.82$7,611.74
2022 Total$6,628.78$629.06$7,257.84
24Jan 2023$569.30$35.52$604.82$7,042.44
25Feb 2023$571.96$32.86$604.82$6,470.48
26Mar 2023$574.62$30.20$604.82$5,895.86
27Apr 2023$577.31$27.51$604.82$5,318.55
28May 2023$580.00$24.82$604.82$4,738.55
29Jun 2023$582.71$22.11$604.82$4,155.84
30Jul 2023$585.43$19.39$604.82$3,570.41
31Aug 2023$588.16$16.66$604.82$2,982.25
32Sep 2023$590.90$13.92$604.82$2,391.35
33Oct 2023$593.66$11.16$604.82$1,797.69
34Nov 2023$596.43$8.39$604.82$1,201.26
35Dec 2023$599.21$5.61$604.82$602.05
2023 Total$7,009.69$248.15$7,257.84
36Jan 2024$602.01$2.81$604.82$0.04
2023 Total$602.01$2.81$604.82