Borrow amount
$20k
Advertised Rate

12.50%

Variable

Loan term

1 year to 10 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$460.74$208.33$669.07$19,539.26
2Mar 2021$465.54$203.53$669.07$19,073.72
3Apr 2021$470.39$198.68$669.07$18,603.33
4May 2021$475.29$193.78$669.07$18,128.04
5Jun 2021$480.24$188.83$669.07$17,647.80
6Jul 2021$485.24$183.83$669.07$17,162.56
7Aug 2021$490.29$178.78$669.07$16,672.27
8Sep 2021$495.40$173.67$669.07$16,176.87
9Oct 2021$500.56$168.51$669.07$15,676.31
10Nov 2021$505.78$163.29$669.07$15,170.53
11Dec 2021$511.04$158.03$669.07$14,659.49
2021 Total$5,340.51$2,019.26$7,359.77
12Jan 2022$516.37$152.70$669.07$14,143.12
13Feb 2022$521.75$147.32$669.07$13,621.37
14Mar 2022$527.18$141.89$669.07$13,094.19
15Apr 2022$532.67$136.40$669.07$12,561.52
16May 2022$538.22$130.85$669.07$12,023.30
17Jun 2022$543.83$125.24$669.07$11,479.47
18Jul 2022$549.49$119.58$669.07$10,929.98
19Aug 2022$555.22$113.85$669.07$10,374.76
20Sep 2022$561.00$108.07$669.07$9,813.76
21Oct 2022$566.84$102.23$669.07$9,246.92
22Nov 2022$572.75$96.32$669.07$8,674.17
23Dec 2022$578.71$90.36$669.07$8,095.46
2022 Total$6,564.03$1,464.81$8,028.84
24Jan 2023$584.74$84.33$669.07$7,510.72
25Feb 2023$590.83$78.24$669.07$6,919.89
26Mar 2023$596.99$72.08$669.07$6,322.90
27Apr 2023$603.21$65.86$669.07$5,719.69
28May 2023$609.49$59.58$669.07$5,110.20
29Jun 2023$615.84$53.23$669.07$4,494.36
30Jul 2023$622.25$46.82$669.07$3,872.11
31Aug 2023$628.74$40.33$669.07$3,243.37
32Sep 2023$635.28$33.79$669.07$2,608.09
33Oct 2023$641.90$27.17$669.07$1,966.19
34Nov 2023$648.59$20.48$669.07$1,317.60
35Dec 2023$655.35$13.72$669.07$662.25
2023 Total$7,433.21$595.63$8,028.84
36Jan 2024$662.17$6.90$669.07$0.08
2023 Total$662.17$6.9$669.07