Borrow amount
$20k
Advertised Rate

12.50%

Variable

Loan term

1 year to 10 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$460.74$208.33$669.07$19,539.26
2Dec 2020$465.54$203.53$669.07$19,073.72
2020 Total$926.28$411.86$1,338.14
3Jan 2021$470.39$198.68$669.07$18,603.33
4Feb 2021$475.29$193.78$669.07$18,128.04
5Mar 2021$480.24$188.83$669.07$17,647.80
6Apr 2021$485.24$183.83$669.07$17,162.56
7May 2021$490.29$178.78$669.07$16,672.27
8Jun 2021$495.40$173.67$669.07$16,176.87
9Jul 2021$500.56$168.51$669.07$15,676.31
10Aug 2021$505.78$163.29$669.07$15,170.53
11Sep 2021$511.04$158.03$669.07$14,659.49
12Oct 2021$516.37$152.70$669.07$14,143.12
13Nov 2021$521.75$147.32$669.07$13,621.37
14Dec 2021$527.18$141.89$669.07$13,094.19
2021 Total$5,979.53$2,049.31$8,028.84
15Jan 2022$532.67$136.40$669.07$12,561.52
16Feb 2022$538.22$130.85$669.07$12,023.30
17Mar 2022$543.83$125.24$669.07$11,479.47
18Apr 2022$549.49$119.58$669.07$10,929.98
19May 2022$555.22$113.85$669.07$10,374.76
20Jun 2022$561.00$108.07$669.07$9,813.76
21Jul 2022$566.84$102.23$669.07$9,246.92
22Aug 2022$572.75$96.32$669.07$8,674.17
23Sep 2022$578.71$90.36$669.07$8,095.46
24Oct 2022$584.74$84.33$669.07$7,510.72
25Nov 2022$590.83$78.24$669.07$6,919.89
26Dec 2022$596.99$72.08$669.07$6,322.90
2022 Total$6,771.29$1,257.55$8,028.84
27Jan 2023$603.21$65.86$669.07$5,719.69
28Feb 2023$609.49$59.58$669.07$5,110.20
29Mar 2023$615.84$53.23$669.07$4,494.36
30Apr 2023$622.25$46.82$669.07$3,872.11
31May 2023$628.74$40.33$669.07$3,243.37
32Jun 2023$635.28$33.79$669.07$2,608.09
33Jul 2023$641.90$27.17$669.07$1,966.19
34Aug 2023$648.59$20.48$669.07$1,317.60
35Sep 2023$655.35$13.72$669.07$662.25
36Oct 2023$662.17$6.90$669.07$0.08
2023 Total$6,322.82$367.88$6,690.7