RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

12.50

% p.a

Variable

Loan term

1 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$460.74$208.33$669.07$19,539.26
2Nov 2021$465.54$203.53$669.07$19,073.72
3Dec 2021$470.39$198.68$669.07$18,603.33
2021 Total$1,396.67$610.54$2,007.21
4Jan 2022$475.29$193.78$669.07$18,128.04
5Feb 2022$480.24$188.83$669.07$17,647.80
6Mar 2022$485.24$183.83$669.07$17,162.56
7Apr 2022$490.29$178.78$669.07$16,672.27
8May 2022$495.40$173.67$669.07$16,176.87
9Jun 2022$500.56$168.51$669.07$15,676.31
10Jul 2022$505.78$163.29$669.07$15,170.53
11Aug 2022$511.04$158.03$669.07$14,659.49
12Sep 2022$516.37$152.70$669.07$14,143.12
13Oct 2022$521.75$147.32$669.07$13,621.37
14Nov 2022$527.18$141.89$669.07$13,094.19
15Dec 2022$532.67$136.40$669.07$12,561.52
2022 Total$6,041.81$1,987.03$8,028.84
16Jan 2023$538.22$130.85$669.07$12,023.30
17Feb 2023$543.83$125.24$669.07$11,479.47
18Mar 2023$549.49$119.58$669.07$10,929.98
19Apr 2023$555.22$113.85$669.07$10,374.76
20May 2023$561.00$108.07$669.07$9,813.76
21Jun 2023$566.84$102.23$669.07$9,246.92
22Jul 2023$572.75$96.32$669.07$8,674.17
23Aug 2023$578.71$90.36$669.07$8,095.46
24Sep 2023$584.74$84.33$669.07$7,510.72
25Oct 2023$590.83$78.24$669.07$6,919.89
26Nov 2023$596.99$72.08$669.07$6,322.90
27Dec 2023$603.21$65.86$669.07$5,719.69
2023 Total$6,841.83$1,187.01$8,028.84
28Jan 2024$609.49$59.58$669.07$5,110.20
29Feb 2024$615.84$53.23$669.07$4,494.36
30Mar 2024$622.25$46.82$669.07$3,872.11
31Apr 2024$628.74$40.33$669.07$3,243.37
32May 2024$635.28$33.79$669.07$2,608.09
33Jun 2024$641.90$27.17$669.07$1,966.19
34Jul 2024$648.59$20.48$669.07$1,317.60
35Aug 2024$655.35$13.72$669.07$662.25
36Sep 2024$662.17$6.90$669.07$0.08
2024 Total$5,719.61$302.02$6,021.63