Borrow amount
$20k
Advertised Rate

12.50%

p.a Variable

Loan term

1 year to 10 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$460.74$208.33$669.07$19,539.26
2Jun 2021$465.54$203.53$669.07$19,073.72
3Jul 2021$470.39$198.68$669.07$18,603.33
4Aug 2021$475.29$193.78$669.07$18,128.04
5Sep 2021$480.24$188.83$669.07$17,647.80
6Oct 2021$485.24$183.83$669.07$17,162.56
7Nov 2021$490.29$178.78$669.07$16,672.27
8Dec 2021$495.40$173.67$669.07$16,176.87
2021 Total$3,823.13$1,529.43$5,352.56
9Jan 2022$500.56$168.51$669.07$15,676.31
10Feb 2022$505.78$163.29$669.07$15,170.53
11Mar 2022$511.04$158.03$669.07$14,659.49
12Apr 2022$516.37$152.70$669.07$14,143.12
13May 2022$521.75$147.32$669.07$13,621.37
14Jun 2022$527.18$141.89$669.07$13,094.19
15Jul 2022$532.67$136.40$669.07$12,561.52
16Aug 2022$538.22$130.85$669.07$12,023.30
17Sep 2022$543.83$125.24$669.07$11,479.47
18Oct 2022$549.49$119.58$669.07$10,929.98
19Nov 2022$555.22$113.85$669.07$10,374.76
20Dec 2022$561.00$108.07$669.07$9,813.76
2022 Total$6,363.11$1,665.73$8,028.84
21Jan 2023$566.84$102.23$669.07$9,246.92
22Feb 2023$572.75$96.32$669.07$8,674.17
23Mar 2023$578.71$90.36$669.07$8,095.46
24Apr 2023$584.74$84.33$669.07$7,510.72
25May 2023$590.83$78.24$669.07$6,919.89
26Jun 2023$596.99$72.08$669.07$6,322.90
27Jul 2023$603.21$65.86$669.07$5,719.69
28Aug 2023$609.49$59.58$669.07$5,110.20
29Sep 2023$615.84$53.23$669.07$4,494.36
30Oct 2023$622.25$46.82$669.07$3,872.11
31Nov 2023$628.74$40.33$669.07$3,243.37
32Dec 2023$635.28$33.79$669.07$2,608.09
2023 Total$7,205.67$823.17$8,028.84
33Jan 2024$641.90$27.17$669.07$1,966.19
34Feb 2024$648.59$20.48$669.07$1,317.60
35Mar 2024$655.35$13.72$669.07$662.25
36Apr 2024$662.17$6.90$669.07$0.08
2024 Total$2,608.01$68.27$2,676.28