Unsecured Overdraft from Family First Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
14.00%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$684
Number of Repayments
36
Total Interest Paid
$4,624
Total Repayments
$24,624
DatePrincipleInterestPaymentBalance
1Aug 2019$450.22$233.33$683.55$19,549.78
2Sep 2019$455.47$228.08$683.55$19,094.31
3Oct 2019$460.78$222.77$683.55$18,633.53
4Nov 2019$466.16$217.39$683.55$18,167.37
5Dec 2019$471.60$211.95$683.55$17,695.77
2019 Total$2,304.23$1,113.52$3,417.75
6Jan 2020$477.10$206.45$683.55$17,218.67
7Feb 2020$482.67$200.88$683.55$16,736.00
8Mar 2020$488.30$195.25$683.55$16,247.70
9Apr 2020$493.99$189.56$683.55$15,753.71
10May 2020$499.76$183.79$683.55$15,253.95
11Jun 2020$505.59$177.96$683.55$14,748.36
12Jul 2020$511.49$172.06$683.55$14,236.87
13Aug 2020$517.45$166.10$683.55$13,719.42
14Sep 2020$523.49$160.06$683.55$13,195.93
15Oct 2020$529.60$153.95$683.55$12,666.33
16Nov 2020$535.78$147.77$683.55$12,130.55
17Dec 2020$542.03$141.52$683.55$11,588.52
2020 Total$6,107.25$2,095.35$8,202.6
18Jan 2021$548.35$135.20$683.55$11,040.17
19Feb 2021$554.75$128.80$683.55$10,485.42
20Mar 2021$561.22$122.33$683.55$9,924.20
21Apr 2021$567.77$115.78$683.55$9,356.43
22May 2021$574.39$109.16$683.55$8,782.04
23Jun 2021$581.09$102.46$683.55$8,200.95
24Jul 2021$587.87$95.68$683.55$7,613.08
25Aug 2021$594.73$88.82$683.55$7,018.35
26Sep 2021$601.67$81.88$683.55$6,416.68
27Oct 2021$608.69$74.86$683.55$5,807.99
28Nov 2021$615.79$67.76$683.55$5,192.20
29Dec 2021$622.97$60.58$683.55$4,569.23
2021 Total$7,019.29$1,183.31$8,202.6
30Jan 2022$630.24$53.31$683.55$3,938.99
31Feb 2022$637.60$45.95$683.55$3,301.39
32Mar 2022$645.03$38.52$683.55$2,656.36
33Apr 2022$652.56$30.99$683.55$2,003.80
34May 2022$660.17$23.38$683.55$1,343.63
35Jun 2022$667.87$15.68$683.55$675.76
36Jul 2022$675.67$7.88$683.55$0.09
2022 Total$4,569.14$215.71$4,784.85
Compare your product with the big 4 banks, or add more products to compare
As seen on