Borrow amount
$20k
Advertised Rate

13.19

% p.a

Variable

Loan term

1 year to 6 years

Repayment frequency
Monthly
Monthly repayment

$676

36 months

Number of repayments
36
Total interest paid
$4.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$455.88$219.83$675.71$19,544.12
2Jul 2021$460.89$214.82$675.71$19,083.23
3Aug 2021$465.95$209.76$675.71$18,617.28
4Sep 2021$471.08$204.63$675.71$18,146.20
5Oct 2021$476.25$199.46$675.71$17,669.95
6Nov 2021$481.49$194.22$675.71$17,188.46
7Dec 2021$486.78$188.93$675.71$16,701.68
2021 Total$3,298.32$1,431.65$4,729.97
8Jan 2022$492.13$183.58$675.71$16,209.55
9Feb 2022$497.54$178.17$675.71$15,712.01
10Mar 2022$503.01$172.70$675.71$15,209.00
11Apr 2022$508.54$167.17$675.71$14,700.46
12May 2022$514.13$161.58$675.71$14,186.33
13Jun 2022$519.78$155.93$675.71$13,666.55
14Jul 2022$525.49$150.22$675.71$13,141.06
15Aug 2022$531.27$144.44$675.71$12,609.79
16Sep 2022$537.11$138.60$675.71$12,072.68
17Oct 2022$543.01$132.70$675.71$11,529.67
18Nov 2022$548.98$126.73$675.71$10,980.69
19Dec 2022$555.01$120.70$675.71$10,425.68
2022 Total$6,276$1,832.52$8,108.52
20Jan 2023$561.11$114.60$675.71$9,864.57
21Feb 2023$567.28$108.43$675.71$9,297.29
22Mar 2023$573.52$102.19$675.71$8,723.77
23Apr 2023$579.82$95.89$675.71$8,143.95
24May 2023$586.19$89.52$675.71$7,557.76
25Jun 2023$592.64$83.07$675.71$6,965.12
26Jul 2023$599.15$76.56$675.71$6,365.97
27Aug 2023$605.74$69.97$675.71$5,760.23
28Sep 2023$612.40$63.31$675.71$5,147.83
29Oct 2023$619.13$56.58$675.71$4,528.70
30Nov 2023$625.93$49.78$675.71$3,902.77
31Dec 2023$632.81$42.90$675.71$3,269.96
2023 Total$7,155.72$952.8$8,108.52
32Jan 2024$639.77$35.94$675.71$2,630.19
33Feb 2024$646.80$28.91$675.71$1,983.39
34Mar 2024$653.91$21.80$675.71$1,329.48
35Apr 2024$661.10$14.61$675.71$668.38
36May 2024$668.36$7.35$675.71$0.02
2024 Total$3,269.94$108.61$3,378.55