Borrow amount
$20k
Advertised Rate

12.64%

Variable

Loan term

1 year to 5 years

Firefighters Mutual Bank
Repayment frequency
Monthly
Monthly repayment

$670

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$459.75$210.67$670.42$19,540.25
2Nov 2020$464.60$205.82$670.42$19,075.65
3Dec 2020$469.49$200.93$670.42$18,606.16
2020 Total$1,393.84$617.42$2,011.26
4Jan 2021$474.44$195.98$670.42$18,131.72
5Feb 2021$479.43$190.99$670.42$17,652.29
6Mar 2021$484.48$185.94$670.42$17,167.81
7Apr 2021$489.59$180.83$670.42$16,678.22
8May 2021$494.74$175.68$670.42$16,183.48
9Jun 2021$499.95$170.47$670.42$15,683.53
10Jul 2021$505.22$165.20$670.42$15,178.31
11Aug 2021$510.54$159.88$670.42$14,667.77
12Sep 2021$515.92$154.50$670.42$14,151.85
13Oct 2021$521.35$149.07$670.42$13,630.50
14Nov 2021$526.85$143.57$670.42$13,103.65
15Dec 2021$532.39$138.03$670.42$12,571.26
2021 Total$6,034.9$2,010.14$8,045.04
16Jan 2022$538.00$132.42$670.42$12,033.26
17Feb 2022$543.67$126.75$670.42$11,489.59
18Mar 2022$549.40$121.02$670.42$10,940.19
19Apr 2022$555.18$115.24$670.42$10,385.01
20May 2022$561.03$109.39$670.42$9,823.98
21Jun 2022$566.94$103.48$670.42$9,257.04
22Jul 2022$572.91$97.51$670.42$8,684.13
23Aug 2022$578.95$91.47$670.42$8,105.18
24Sep 2022$585.05$85.37$670.42$7,520.13
25Oct 2022$591.21$79.21$670.42$6,928.92
26Nov 2022$597.44$72.98$670.42$6,331.48
27Dec 2022$603.73$66.69$670.42$5,727.75
2022 Total$6,843.51$1,201.53$8,045.04
28Jan 2023$610.09$60.33$670.42$5,117.66
29Feb 2023$616.51$53.91$670.42$4,501.15
30Mar 2023$623.01$47.41$670.42$3,878.14
31Apr 2023$629.57$40.85$670.42$3,248.57
32May 2023$636.20$34.22$670.42$2,612.37
33Jun 2023$642.90$27.52$670.42$1,969.47
34Jul 2023$649.67$20.75$670.42$1,319.80
35Aug 2023$656.52$13.90$670.42$663.28
36Sep 2023$663.28$6.99$670.27$0.00
2023 Total$5,727.75$305.88$6,033.63