Borrow amount
$20k
Advertised Rate

11.45

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$659

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$468.21$190.83$659.04$19,531.79
2Oct 2021$472.67$186.37$659.04$19,059.12
3Nov 2021$477.18$181.86$659.04$18,581.94
4Dec 2021$481.74$177.30$659.04$18,100.20
2021 Total$1,899.8$736.36$2,636.16
5Jan 2022$486.33$172.71$659.04$17,613.87
6Feb 2022$490.97$168.07$659.04$17,122.90
7Mar 2022$495.66$163.38$659.04$16,627.24
8Apr 2022$500.39$158.65$659.04$16,126.85
9May 2022$505.16$153.88$659.04$15,621.69
10Jun 2022$509.98$149.06$659.04$15,111.71
11Jul 2022$514.85$144.19$659.04$14,596.86
12Aug 2022$519.76$139.28$659.04$14,077.10
13Sep 2022$524.72$134.32$659.04$13,552.38
14Oct 2022$529.73$129.31$659.04$13,022.65
15Nov 2022$534.78$124.26$659.04$12,487.87
16Dec 2022$539.88$119.16$659.04$11,947.99
2022 Total$6,152.21$1,756.27$7,908.48
17Jan 2023$545.04$114.00$659.04$11,402.95
18Feb 2023$550.24$108.80$659.04$10,852.71
19Mar 2023$555.49$103.55$659.04$10,297.22
20Apr 2023$560.79$98.25$659.04$9,736.43
21May 2023$566.14$92.90$659.04$9,170.29
22Jun 2023$571.54$87.50$659.04$8,598.75
23Jul 2023$576.99$82.05$659.04$8,021.76
24Aug 2023$582.50$76.54$659.04$7,439.26
25Sep 2023$588.06$70.98$659.04$6,851.20
26Oct 2023$593.67$65.37$659.04$6,257.53
27Nov 2023$599.33$59.71$659.04$5,658.20
28Dec 2023$605.05$53.99$659.04$5,053.15
2023 Total$6,894.84$1,013.64$7,908.48
29Jan 2024$610.82$48.22$659.04$4,442.33
30Feb 2024$616.65$42.39$659.04$3,825.68
31Mar 2024$622.54$36.50$659.04$3,203.14
32Apr 2024$628.48$30.56$659.04$2,574.66
33May 2024$634.47$24.57$659.04$1,940.19
34Jun 2024$640.53$18.51$659.04$1,299.66
35Jul 2024$646.64$12.40$659.04$653.02
36Aug 2024$652.81$6.23$659.04$0.21
2024 Total$5,052.94$219.38$5,272.32