Borrow amount
$20k
Advertised Rate

14.50%

Variable

Loan term

1 year to 5 years

First Choice Credit Union
Repayment frequency
Monthly
Monthly repayment

$688

36 months

Number of repayments
36
Total interest paid
$4.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$446.75$241.67$688.42$19,553.25
2Dec 2020$452.15$236.27$688.42$19,101.10
2020 Total$898.9$477.94$1,376.84
3Jan 2021$457.62$230.80$688.42$18,643.48
4Feb 2021$463.14$225.28$688.42$18,180.34
5Mar 2021$468.74$219.68$688.42$17,711.60
6Apr 2021$474.40$214.02$688.42$17,237.20
7May 2021$480.14$208.28$688.42$16,757.06
8Jun 2021$485.94$202.48$688.42$16,271.12
9Jul 2021$491.81$196.61$688.42$15,779.31
10Aug 2021$497.75$190.67$688.42$15,281.56
11Sep 2021$503.77$184.65$688.42$14,777.79
12Oct 2021$509.86$178.56$688.42$14,267.93
13Nov 2021$516.02$172.40$688.42$13,751.91
14Dec 2021$522.25$166.17$688.42$13,229.66
2021 Total$5,871.44$2,389.6$8,261.04
15Jan 2022$528.56$159.86$688.42$12,701.10
16Feb 2022$534.95$153.47$688.42$12,166.15
17Mar 2022$541.41$147.01$688.42$11,624.74
18Apr 2022$547.95$140.47$688.42$11,076.79
19May 2022$554.58$133.84$688.42$10,522.21
20Jun 2022$561.28$127.14$688.42$9,960.93
21Jul 2022$568.06$120.36$688.42$9,392.87
22Aug 2022$574.92$113.50$688.42$8,817.95
23Sep 2022$581.87$106.55$688.42$8,236.08
24Oct 2022$588.90$99.52$688.42$7,647.18
25Nov 2022$596.02$92.40$688.42$7,051.16
26Dec 2022$603.22$85.20$688.42$6,447.94
2022 Total$6,781.72$1,479.32$8,261.04
27Jan 2023$610.51$77.91$688.42$5,837.43
28Feb 2023$617.88$70.54$688.42$5,219.55
29Mar 2023$625.35$63.07$688.42$4,594.20
30Apr 2023$632.91$55.51$688.42$3,961.29
31May 2023$640.55$47.87$688.42$3,320.74
32Jun 2023$648.29$40.13$688.42$2,672.45
33Jul 2023$656.13$32.29$688.42$2,016.32
34Aug 2023$664.06$24.36$688.42$1,352.26
35Sep 2023$672.08$16.34$688.42$680.18
36Oct 2023$680.18$8.22$688.40$0.00
2023 Total$6,447.94$436.24$6,884.18