Borrow amount
$20k
Advertised Rate

6.44

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$612

36 months

Number of repayments
36
Total interest paid
$2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$505.10$107.33$612.43$19,494.90
2Sep 2021$507.81$104.62$612.43$18,987.09
3Oct 2021$510.53$101.90$612.43$18,476.56
4Nov 2021$513.27$99.16$612.43$17,963.29
5Dec 2021$516.03$96.40$612.43$17,447.26
2021 Total$2,552.74$509.41$3,062.15
6Jan 2022$518.80$93.63$612.43$16,928.46
7Feb 2022$521.58$90.85$612.43$16,406.88
8Mar 2022$524.38$88.05$612.43$15,882.50
9Apr 2022$527.19$85.24$612.43$15,355.31
10May 2022$530.02$82.41$612.43$14,825.29
11Jun 2022$532.87$79.56$612.43$14,292.42
12Jul 2022$535.73$76.70$612.43$13,756.69
13Aug 2022$538.60$73.83$612.43$13,218.09
14Sep 2022$541.49$70.94$612.43$12,676.60
15Oct 2022$544.40$68.03$612.43$12,132.20
16Nov 2022$547.32$65.11$612.43$11,584.88
17Dec 2022$550.26$62.17$612.43$11,034.62
2022 Total$6,412.64$936.52$7,349.16
18Jan 2023$553.21$59.22$612.43$10,481.41
19Feb 2023$556.18$56.25$612.43$9,925.23
20Mar 2023$559.16$53.27$612.43$9,366.07
21Apr 2023$562.17$50.26$612.43$8,803.90
22May 2023$565.18$47.25$612.43$8,238.72
23Jun 2023$568.22$44.21$612.43$7,670.50
24Jul 2023$571.26$41.17$612.43$7,099.24
25Aug 2023$574.33$38.10$612.43$6,524.91
26Sep 2023$577.41$35.02$612.43$5,947.50
27Oct 2023$580.51$31.92$612.43$5,366.99
28Nov 2023$583.63$28.80$612.43$4,783.36
29Dec 2023$586.76$25.67$612.43$4,196.60
2023 Total$6,838.02$511.14$7,349.16
30Jan 2024$589.91$22.52$612.43$3,606.69
31Feb 2024$593.07$19.36$612.43$3,013.62
32Mar 2024$596.26$16.17$612.43$2,417.36
33Apr 2024$599.46$12.97$612.43$1,817.90
34May 2024$602.67$9.76$612.43$1,215.23
35Jun 2024$605.91$6.52$612.43$609.32
36Jul 2024$609.16$3.27$612.43$0.16
2024 Total$4,196.44$90.57$4,287.01