Gateway Bank
Borrow amount
$20k
Advertised Rate

11.74%

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$662

36 months

Number of repayments
36
Total interest paid
$3.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$466.14$195.67$661.81$19,533.86
2Nov 2020$470.70$191.11$661.81$19,063.16
3Dec 2020$475.31$186.50$661.81$18,587.85
2020 Total$1,412.15$573.28$1,985.43
4Jan 2021$479.96$181.85$661.81$18,107.89
5Feb 2021$484.65$177.16$661.81$17,623.24
6Mar 2021$489.40$172.41$661.81$17,133.84
7Apr 2021$494.18$167.63$661.81$16,639.66
8May 2021$499.02$162.79$661.81$16,140.64
9Jun 2021$503.90$157.91$661.81$15,636.74
10Jul 2021$508.83$152.98$661.81$15,127.91
11Aug 2021$513.81$148.00$661.81$14,614.10
12Sep 2021$518.84$142.97$661.81$14,095.26
13Oct 2021$523.91$137.90$661.81$13,571.35
14Nov 2021$529.04$132.77$661.81$13,042.31
15Dec 2021$534.21$127.60$661.81$12,508.10
2021 Total$6,079.75$1,861.97$7,941.72
16Jan 2022$539.44$122.37$661.81$11,968.66
17Feb 2022$544.72$117.09$661.81$11,423.94
18Mar 2022$550.05$111.76$661.81$10,873.89
19Apr 2022$555.43$106.38$661.81$10,318.46
20May 2022$560.86$100.95$661.81$9,757.60
21Jun 2022$566.35$95.46$661.81$9,191.25
22Jul 2022$571.89$89.92$661.81$8,619.36
23Aug 2022$577.48$84.33$661.81$8,041.88
24Sep 2022$583.13$78.68$661.81$7,458.75
25Oct 2022$588.84$72.97$661.81$6,869.91
26Nov 2022$594.60$67.21$661.81$6,275.31
27Dec 2022$600.42$61.39$661.81$5,674.89
2022 Total$6,833.21$1,108.51$7,941.72
28Jan 2023$606.29$55.52$661.81$5,068.60
29Feb 2023$612.22$49.59$661.81$4,456.38
30Mar 2023$618.21$43.60$661.81$3,838.17
31Apr 2023$624.26$37.55$661.81$3,213.91
32May 2023$630.37$31.44$661.81$2,583.54
33Jun 2023$636.53$25.28$661.81$1,947.01
34Jul 2023$642.76$19.05$661.81$1,304.25
35Aug 2023$649.05$12.76$661.81$655.20
36Sep 2023$655.20$6.41$661.61$0.00
2023 Total$5,674.89$281.2$5,956.09