Borrow amount
$20k
Advertised Rate

11.84%

Variable

Loan term

1 year to 7 years

Gateway Bank
Repayment frequency
Monthly
Monthly repayment

$663

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$465.43$197.33$662.76$19,534.57
2Dec 2020$470.02$192.74$662.76$19,064.55
2020 Total$935.45$390.07$1,325.52
3Jan 2021$474.66$188.10$662.76$18,589.89
4Feb 2021$479.34$183.42$662.76$18,110.55
5Mar 2021$484.07$178.69$662.76$17,626.48
6Apr 2021$488.85$173.91$662.76$17,137.63
7May 2021$493.67$169.09$662.76$16,643.96
8Jun 2021$498.54$164.22$662.76$16,145.42
9Jul 2021$503.46$159.30$662.76$15,641.96
10Aug 2021$508.43$154.33$662.76$15,133.53
11Sep 2021$513.44$149.32$662.76$14,620.09
12Oct 2021$518.51$144.25$662.76$14,101.58
13Nov 2021$523.62$139.14$662.76$13,577.96
14Dec 2021$528.79$133.97$662.76$13,049.17
2021 Total$6,015.38$1,937.74$7,953.12
15Jan 2022$534.01$128.75$662.76$12,515.16
16Feb 2022$539.28$123.48$662.76$11,975.88
17Mar 2022$544.60$118.16$662.76$11,431.28
18Apr 2022$549.97$112.79$662.76$10,881.31
19May 2022$555.40$107.36$662.76$10,325.91
20Jun 2022$560.88$101.88$662.76$9,765.03
21Jul 2022$566.41$96.35$662.76$9,198.62
22Aug 2022$572.00$90.76$662.76$8,626.62
23Sep 2022$577.64$85.12$662.76$8,048.98
24Oct 2022$583.34$79.42$662.76$7,465.64
25Nov 2022$589.10$73.66$662.76$6,876.54
26Dec 2022$594.91$67.85$662.76$6,281.63
2022 Total$6,767.54$1,185.58$7,953.12
27Jan 2023$600.78$61.98$662.76$5,680.85
28Feb 2023$606.71$56.05$662.76$5,074.14
29Mar 2023$612.70$50.06$662.76$4,461.44
30Apr 2023$618.74$44.02$662.76$3,842.70
31May 2023$624.85$37.91$662.76$3,217.85
32Jun 2023$631.01$31.75$662.76$2,586.84
33Jul 2023$637.24$25.52$662.76$1,949.60
34Aug 2023$643.52$19.24$662.76$1,306.08
35Sep 2023$649.87$12.89$662.76$656.21
36Oct 2023$656.21$6.47$662.68$0.00
2023 Total$6,281.63$345.89$6,627.52