Borrow amount
$20k
Advertised Rate

11.84

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$663

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$465.43$197.33$662.76$19,534.57
2Jul 2021$470.02$192.74$662.76$19,064.55
3Aug 2021$474.66$188.10$662.76$18,589.89
4Sep 2021$479.34$183.42$662.76$18,110.55
5Oct 2021$484.07$178.69$662.76$17,626.48
6Nov 2021$488.85$173.91$662.76$17,137.63
7Dec 2021$493.67$169.09$662.76$16,643.96
2021 Total$3,356.04$1,283.28$4,639.32
8Jan 2022$498.54$164.22$662.76$16,145.42
9Feb 2022$503.46$159.30$662.76$15,641.96
10Mar 2022$508.43$154.33$662.76$15,133.53
11Apr 2022$513.44$149.32$662.76$14,620.09
12May 2022$518.51$144.25$662.76$14,101.58
13Jun 2022$523.62$139.14$662.76$13,577.96
14Jul 2022$528.79$133.97$662.76$13,049.17
15Aug 2022$534.01$128.75$662.76$12,515.16
16Sep 2022$539.28$123.48$662.76$11,975.88
17Oct 2022$544.60$118.16$662.76$11,431.28
18Nov 2022$549.97$112.79$662.76$10,881.31
19Dec 2022$555.40$107.36$662.76$10,325.91
2022 Total$6,318.05$1,635.07$7,953.12
20Jan 2023$560.88$101.88$662.76$9,765.03
21Feb 2023$566.41$96.35$662.76$9,198.62
22Mar 2023$572.00$90.76$662.76$8,626.62
23Apr 2023$577.64$85.12$662.76$8,048.98
24May 2023$583.34$79.42$662.76$7,465.64
25Jun 2023$589.10$73.66$662.76$6,876.54
26Jul 2023$594.91$67.85$662.76$6,281.63
27Aug 2023$600.78$61.98$662.76$5,680.85
28Sep 2023$606.71$56.05$662.76$5,074.14
29Oct 2023$612.70$50.06$662.76$4,461.44
30Nov 2023$618.74$44.02$662.76$3,842.70
31Dec 2023$624.85$37.91$662.76$3,217.85
2023 Total$7,108.06$845.06$7,953.12
32Jan 2024$631.01$31.75$662.76$2,586.84
33Feb 2024$637.24$25.52$662.76$1,949.60
34Mar 2024$643.52$19.24$662.76$1,306.08
35Apr 2024$649.87$12.89$662.76$656.21
36May 2024$656.21$6.47$662.68$0.00
2024 Total$3,217.85$95.87$3,313.72