Borrow amount
$20k
Advertised Rate

12.59%

Fixed

Loan term

1 year to 5 years

Gateway Bank
Repayment frequency
Monthly
Monthly repayment

$670

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$460.11$209.83$669.94$19,539.89
2Dec 2020$464.93$205.01$669.94$19,074.96
2020 Total$925.04$414.84$1,339.88
3Jan 2021$469.81$200.13$669.94$18,605.15
4Feb 2021$474.74$195.20$669.94$18,130.41
5Mar 2021$479.72$190.22$669.94$17,650.69
6Apr 2021$484.75$185.19$669.94$17,165.94
7May 2021$489.84$180.10$669.94$16,676.10
8Jun 2021$494.98$174.96$669.94$16,181.12
9Jul 2021$500.17$169.77$669.94$15,680.95
10Aug 2021$505.42$164.52$669.94$15,175.53
11Sep 2021$510.72$159.22$669.94$14,664.81
12Oct 2021$516.08$153.86$669.94$14,148.73
13Nov 2021$521.50$148.44$669.94$13,627.23
14Dec 2021$526.97$142.97$669.94$13,100.26
2021 Total$5,974.7$2,064.58$8,039.28
15Jan 2022$532.50$137.44$669.94$12,567.76
16Feb 2022$538.08$131.86$669.94$12,029.68
17Mar 2022$543.73$126.21$669.94$11,485.95
18Apr 2022$549.43$120.51$669.94$10,936.52
19May 2022$555.20$114.74$669.94$10,381.32
20Jun 2022$561.02$108.92$669.94$9,820.30
21Jul 2022$566.91$103.03$669.94$9,253.39
22Aug 2022$572.86$97.08$669.94$8,680.53
23Sep 2022$578.87$91.07$669.94$8,101.66
24Oct 2022$584.94$85.00$669.94$7,516.72
25Nov 2022$591.08$78.86$669.94$6,925.64
26Dec 2022$597.28$72.66$669.94$6,328.36
2022 Total$6,771.9$1,267.38$8,039.28
27Jan 2023$603.54$66.40$669.94$5,724.82
28Feb 2023$609.88$60.06$669.94$5,114.94
29Mar 2023$616.28$53.66$669.94$4,498.66
30Apr 2023$622.74$47.20$669.94$3,875.92
31May 2023$629.28$40.66$669.94$3,246.64
32Jun 2023$635.88$34.06$669.94$2,610.76
33Jul 2023$642.55$27.39$669.94$1,968.21
34Aug 2023$649.29$20.65$669.94$1,318.92
35Sep 2023$656.10$13.84$669.94$662.82
36Oct 2023$662.82$6.95$669.77$0.00
2023 Total$6,328.36$370.87$6,699.23